[UMCCA] QoQ TTM Result on 31-Jul-2019 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
25-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 132.74%
YoY- -40.6%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 293,982 264,229 230,235 207,066 203,741 209,565 220,276 21.23%
PBT 7,893 62,081 61,342 12,397 -48,730 -22,487 -2,413 -
Tax 6,161 286 -463 -969 4,820 1,481 -2,000 -
NP 14,054 62,367 60,879 11,428 -43,910 -21,006 -4,413 -
-
NP to SH 15,772 63,502 62,638 13,671 -41,762 -19,687 -1,925 -
-
Tax Rate -78.06% -0.46% 0.75% 7.82% - - - -
Total Cost 279,928 201,862 169,356 195,638 247,651 230,571 224,689 15.79%
-
Net Worth 1,317,350 1,386,427 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 -8.60%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 16,779 16,775 16,775 16,775 16,775 16,773 16,773 0.02%
Div Payout % 106.39% 26.42% 26.78% 122.71% 0.00% 0.00% 0.00% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 1,317,350 1,386,427 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 -8.60%
NOSH 209,769 209,769 209,691 209,691 209,691 209,681 209,681 0.02%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 4.78% 23.60% 26.44% 5.52% -21.55% -10.02% -2.00% -
ROE 1.20% 4.58% 4.53% 1.02% -2.85% -1.30% -0.13% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 140.15 125.98 109.80 98.75 97.16 99.94 105.05 21.21%
EPS 7.52 30.28 29.87 6.52 -19.92 -9.39 -0.92 -
DPS 8.00 8.00 8.00 8.00 8.00 8.00 8.00 0.00%
NAPS 6.28 6.61 6.60 6.42 7.00 7.22 7.19 -8.63%
Adjusted Per Share Value based on latest NOSH - 209,691
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 140.15 125.96 109.76 98.71 97.13 99.90 105.01 21.24%
EPS 7.52 30.27 29.86 6.52 -19.91 -9.39 -0.92 -
DPS 8.00 8.00 8.00 8.00 8.00 8.00 8.00 0.00%
NAPS 6.28 6.6093 6.5975 6.4176 6.9974 7.2172 7.187 -8.60%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 4.40 5.25 5.10 5.10 5.36 5.46 5.72 -
P/RPS 3.14 4.17 4.64 5.16 5.52 5.46 5.44 -30.69%
P/EPS 58.52 17.34 17.07 78.23 -26.91 -58.15 -623.05 -
EY 1.71 5.77 5.86 1.28 -3.72 -1.72 -0.16 -
DY 1.82 1.52 1.57 1.57 1.49 1.47 1.40 19.13%
P/NAPS 0.70 0.79 0.77 0.79 0.77 0.76 0.80 -8.52%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 26/03/20 18/12/19 25/09/19 26/06/19 21/03/19 17/12/18 -
Price 4.54 4.05 5.35 5.15 5.25 5.40 5.41 -
P/RPS 3.24 3.21 4.87 5.22 5.40 5.40 5.15 -26.59%
P/EPS 60.38 13.38 17.91 78.99 -26.36 -57.52 -589.29 -
EY 1.66 7.48 5.58 1.27 -3.79 -1.74 -0.17 -
DY 1.76 1.98 1.50 1.55 1.52 1.48 1.48 12.25%
P/NAPS 0.72 0.61 0.81 0.80 0.75 0.75 0.75 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment