[PARKWD] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 36.14%
YoY- -191.26%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 153,364 144,850 116,288 111,214 168,637 143,108 136,862 1.91%
PBT -9,660 -9,606 -4,301 -11,581 12,468 2,444 4,731 -
Tax 1,606 197 484 2,533 -2,554 -824 -1,662 -
NP -8,054 -9,409 -3,817 -9,048 9,914 1,620 3,069 -
-
NP to SH -8,054 -9,409 -3,817 -9,048 9,914 1,620 3,069 -
-
Tax Rate - - - - 20.48% 33.72% 35.13% -
Total Cost 161,418 154,259 120,105 120,262 158,723 141,488 133,793 3.17%
-
Net Worth 100,628 92,660 82,215 83,971 98,309 89,656 92,796 1.35%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - 838 2,888 2,022 3,592 -
Div Payout % - - - 0.00% 29.13% 124.86% 117.05% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 100,628 92,660 82,215 83,971 98,309 89,656 92,796 1.35%
NOSH 113,846 113,749 113,777 111,739 115,521 115,581 120,000 -0.87%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -5.25% -6.50% -3.28% -8.14% 5.88% 1.13% 2.24% -
ROE -8.00% -10.15% -4.64% -10.78% 10.08% 1.81% 3.31% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 134.71 127.34 102.21 99.53 145.98 123.82 114.05 2.81%
EPS -7.07 -8.27 -3.35 -8.10 8.58 1.40 2.56 -
DPS 0.00 0.00 0.00 0.75 2.50 1.75 3.00 -
NAPS 0.8839 0.8146 0.7226 0.7515 0.851 0.7757 0.7733 2.25%
Adjusted Per Share Value based on latest NOSH - 111,739
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 54.39 51.37 41.24 39.44 59.81 50.75 48.54 1.91%
EPS -2.86 -3.34 -1.35 -3.21 3.52 0.57 1.09 -
DPS 0.00 0.00 0.00 0.30 1.02 0.72 1.27 -
NAPS 0.3569 0.3286 0.2916 0.2978 0.3487 0.318 0.3291 1.35%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.34 0.32 0.42 0.49 0.30 0.50 0.67 -
P/RPS 0.25 0.25 0.41 0.49 0.21 0.40 0.59 -13.32%
P/EPS -4.81 -3.87 -12.52 -6.05 3.50 35.67 26.20 -
EY -20.81 -25.85 -7.99 -16.53 28.61 2.80 3.82 -
DY 0.00 0.00 0.00 1.53 8.33 3.50 4.48 -
P/NAPS 0.38 0.39 0.58 0.65 0.35 0.64 0.87 -12.88%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 20/02/13 23/02/12 25/02/11 25/02/10 26/02/09 28/02/08 28/02/07 -
Price 0.30 0.34 0.43 0.46 0.30 0.47 0.64 -
P/RPS 0.22 0.27 0.42 0.46 0.21 0.38 0.56 -14.40%
P/EPS -4.24 -4.11 -12.82 -5.68 3.50 33.53 25.02 -
EY -23.58 -24.33 -7.80 -17.60 28.61 2.98 4.00 -
DY 0.00 0.00 0.00 1.63 8.33 3.72 4.69 -
P/NAPS 0.34 0.42 0.60 0.61 0.35 0.61 0.83 -13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment