[TECHNAX] YoY TTM Result on 30-Sep-2005 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 12.87%
YoY- -16.96%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 1,475,212 958,171 740,883 156,970 137,047 244,899 348,209 24.85%
PBT -64,535 171,538 108,680 -44,113 -38,326 -231,922 24,722 -
Tax 5,881 -26,144 -4,643 -1,302 -505 1,456 -2,714 -
NP -58,654 145,394 104,037 -45,415 -38,831 -230,466 22,008 -
-
NP to SH -58,654 145,394 104,037 -45,415 -38,831 -230,466 22,008 -
-
Tax Rate - 15.24% 4.27% - - - 10.98% -
Total Cost 1,533,866 812,777 636,846 202,385 175,878 475,365 326,201 26.87%
-
Net Worth 772,800 762,951 446,638 172,969 193,691 231,634 465,799 8.09%
Dividend
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 772,800 762,951 446,638 172,969 193,691 231,634 465,799 8.09%
NOSH 1,120,000 1,121,987 842,714 339,155 339,810 340,638 339,999 20.11%
Ratio Analysis
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -3.98% 15.17% 14.04% -28.93% -28.33% -94.11% 6.32% -
ROE -7.59% 19.06% 23.29% -26.26% -20.05% -99.50% 4.72% -
Per Share
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 131.72 85.40 87.92 46.28 40.33 71.89 102.41 3.94%
EPS -5.24 12.96 12.35 -13.39 -11.43 -67.66 6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.53 0.51 0.57 0.68 1.37 -10.00%
Adjusted Per Share Value based on latest NOSH - 339,155
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 627.41 407.51 315.10 66.76 58.29 104.16 148.09 24.85%
EPS -24.95 61.84 44.25 -19.32 -16.51 -98.02 9.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2867 3.2448 1.8996 0.7356 0.8238 0.9851 1.9811 8.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/09 31/03/08 30/03/07 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.19 0.60 1.41 0.48 0.46 0.64 0.68 -
P/RPS 0.14 0.70 1.60 1.04 1.14 0.89 0.66 -21.21%
P/EPS -3.63 4.63 11.42 -3.58 -4.03 -0.95 10.51 -
EY -27.56 21.60 8.76 -27.90 -24.84 -105.71 9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.88 2.66 0.94 0.81 0.94 0.50 -8.52%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/05/09 23/05/08 31/05/07 29/11/05 10/12/04 01/12/03 20/12/02 -
Price 0.46 0.73 1.44 0.48 0.49 0.61 0.51 -
P/RPS 0.35 0.85 1.64 1.04 1.21 0.85 0.50 -5.33%
P/EPS -8.78 5.63 11.66 -3.58 -4.29 -0.90 7.88 -
EY -11.38 17.75 8.57 -27.90 -23.32 -110.91 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.07 2.72 0.94 0.86 0.90 0.37 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment