[JAVA] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 26.93%
YoY- 23.84%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 73,141 8,071 11,908 33,756 75,461 -0.77%
PBT 41,348 -10,258 -52,246 -13,301 -17,464 -
Tax -2,270 0 -540 9,213 25,712 -
NP 39,078 -10,258 -52,786 -4,088 8,248 47.49%
-
NP to SH 39,078 -10,258 -52,246 -13,301 -17,464 -
-
Tax Rate 5.49% - - - - -
Total Cost 34,063 18,329 64,694 37,844 67,213 -15.61%
-
Net Worth 32,076 -133,667 -123,362 -72,547 -57,569 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 32,076 -133,667 -123,362 -72,547 -57,569 -
NOSH 68,247 83,386 83,353 85,000 83,433 -4.89%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 53.43% -127.10% -443.28% -12.11% 10.93% -
ROE 121.83% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 107.17 9.68 14.29 39.71 90.44 4.33%
EPS 57.26 -12.30 -62.68 -15.65 -20.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 -1.603 -1.48 -0.8535 -0.69 -
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 42.18 4.65 6.87 19.47 43.52 -0.77%
EPS 22.54 -5.92 -30.13 -7.67 -10.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.185 -0.7709 -0.7115 -0.4184 -0.332 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.57 1.20 1.20 13.70 32.20 -
P/RPS 1.46 12.40 8.40 34.50 35.60 -54.97%
P/EPS 2.74 -9.75 -1.91 -87.55 -153.83 -
EY 36.47 -10.25 -52.23 -1.14 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/03/05 26/02/04 04/04/03 08/04/02 28/02/01 -
Price 1.00 1.20 1.20 7.80 24.00 -
P/RPS 0.93 12.40 8.40 19.64 26.54 -56.70%
P/EPS 1.75 -9.75 -1.91 -49.85 -114.66 -
EY 57.26 -10.25 -52.23 -2.01 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment