[CCB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
23-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 58.41%
YoY- -133.51%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,263,606 894,900 1,332,575 1,496,347 1,456,623 1,582,429 1,240,383 0.30%
PBT 17,201 -61,336 1,687 -8,721 23,817 68,327 45,846 -15.06%
Tax -9,513 7,758 614 2,287 -4,617 -15,497 -10,772 -2.04%
NP 7,688 -53,578 2,301 -6,434 19,200 52,830 35,074 -22.33%
-
NP to SH 7,688 -53,578 2,301 -6,434 19,200 52,830 35,074 -22.33%
-
Tax Rate 55.30% - -36.40% - 19.39% 22.68% 23.50% -
Total Cost 1,255,918 948,478 1,330,274 1,502,781 1,437,423 1,529,599 1,205,309 0.68%
-
Net Worth 237,758 229,698 283,577 286,297 298,829 284,665 236,871 0.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 5,037 50 - -
Div Payout % - - - - 26.24% 0.10% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 237,758 229,698 283,577 286,297 298,829 284,665 236,871 0.06%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.61% -5.99% 0.17% -0.43% 1.32% 3.34% 2.83% -
ROE 3.23% -23.33% 0.81% -2.25% 6.43% 18.56% 14.81% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1,254.26 888.28 1,322.72 1,485.28 1,445.85 1,570.73 1,231.21 0.30%
EPS 7.63 -53.18 2.28 -6.39 19.06 52.44 34.81 -22.33%
DPS 0.00 0.00 0.00 0.00 5.00 0.05 0.00 -
NAPS 2.36 2.28 2.8148 2.8418 2.9662 2.8256 2.3512 0.06%
Adjusted Per Share Value based on latest NOSH - 100,745
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1,254.26 888.28 1,322.72 1,485.28 1,445.85 1,570.73 1,231.21 0.30%
EPS 7.63 -53.18 2.28 -6.39 19.06 52.44 34.81 -22.33%
DPS 0.00 0.00 0.00 0.00 5.00 0.05 0.00 -
NAPS 2.36 2.28 2.8148 2.8418 2.9662 2.8256 2.3512 0.06%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.43 1.39 1.41 1.79 2.17 3.12 2.46 -
P/RPS 0.19 0.16 0.11 0.12 0.15 0.20 0.20 -0.85%
P/EPS 31.84 -2.61 61.73 -28.03 11.39 5.95 7.07 28.47%
EY 3.14 -38.26 1.62 -3.57 8.78 16.81 14.15 -22.17%
DY 0.00 0.00 0.00 0.00 2.30 0.02 0.00 -
P/NAPS 1.03 0.61 0.50 0.63 0.73 1.10 1.05 -0.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/07/21 28/07/20 31/07/19 23/07/18 21/07/17 25/07/16 23/07/15 -
Price 2.39 1.41 1.34 1.90 2.38 3.48 3.46 -
P/RPS 0.19 0.16 0.10 0.13 0.16 0.22 0.28 -6.25%
P/EPS 31.32 -2.65 58.67 -29.75 12.49 6.64 9.94 21.05%
EY 3.19 -37.72 1.70 -3.36 8.01 15.07 10.06 -17.40%
DY 0.00 0.00 0.00 0.00 2.10 0.01 0.00 -
P/NAPS 1.01 0.62 0.48 0.67 0.80 1.23 1.47 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment