[WINGTM] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
11-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -8.82%
YoY- -9.8%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 360,046 326,440 295,966 311,029 286,147 290,538 316,880 1.98%
PBT 132,536 79,227 -8,086 12,907 14,620 14,782 13,970 41.30%
Tax -46,028 -11,879 -11,261 -6,154 -7,133 -9,397 -10,101 26.24%
NP 86,508 67,348 -19,347 6,753 7,487 5,385 3,869 61.20%
-
NP to SH 86,508 67,348 -19,347 6,753 7,487 5,385 3,869 61.20%
-
Tax Rate 34.73% 14.99% - 47.68% 48.79% 63.57% 72.30% -
Total Cost 273,538 259,092 315,313 304,276 278,660 285,153 313,011 -2.05%
-
Net Worth 706,526 666,211 576,675 630,345 620,880 306,190 602,194 2.48%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 25,133 - 6,257 5,400 - - - -
Div Payout % 29.05% - 0.00% 79.96% - - - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 706,526 666,211 576,675 630,345 620,880 306,190 602,194 2.48%
NOSH 311,245 318,761 313,410 316,756 312,000 306,190 316,944 -0.27%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 24.03% 20.63% -6.54% 2.17% 2.62% 1.85% 1.22% -
ROE 12.24% 10.11% -3.35% 1.07% 1.21% 1.76% 0.64% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 115.68 102.41 94.43 98.19 91.71 94.89 99.98 2.26%
EPS 27.79 21.13 -6.17 2.13 2.40 1.76 1.22 61.67%
DPS 8.00 0.00 2.00 1.70 0.00 0.00 0.00 -
NAPS 2.27 2.09 1.84 1.99 1.99 1.00 1.90 2.77%
Adjusted Per Share Value based on latest NOSH - 316,756
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 73.88 66.99 60.73 63.82 58.72 59.62 65.02 1.98%
EPS 17.75 13.82 -3.97 1.39 1.54 1.11 0.79 61.33%
DPS 5.16 0.00 1.28 1.11 0.00 0.00 0.00 -
NAPS 1.4498 1.3671 1.1833 1.2935 1.274 0.6283 1.2357 2.48%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.88 2.14 0.65 0.60 0.71 0.58 0.75 -
P/RPS 0.76 2.09 0.69 0.61 0.77 0.61 0.75 0.20%
P/EPS 3.17 10.13 -10.53 28.14 29.59 32.98 61.44 -36.59%
EY 31.58 9.87 -9.50 3.55 3.38 3.03 1.63 57.69%
DY 9.09 0.00 3.08 2.84 0.00 0.00 0.00 -
P/NAPS 0.39 1.02 0.35 0.30 0.36 0.58 0.39 0.00%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 25/11/08 13/11/07 22/11/06 11/05/05 27/05/04 07/05/03 28/05/02 -
Price 0.75 2.21 0.74 0.56 0.72 0.57 0.75 -
P/RPS 0.65 2.16 0.78 0.57 0.79 0.60 0.75 -2.17%
P/EPS 2.70 10.46 -11.99 26.27 30.00 32.41 61.44 -38.13%
EY 37.06 9.56 -8.34 3.81 3.33 3.09 1.63 61.62%
DY 10.67 0.00 2.70 3.04 0.00 0.00 0.00 -
P/NAPS 0.33 1.06 0.40 0.28 0.36 0.57 0.39 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment