[WINGTM] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
11-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -76.29%
YoY- -59.8%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 296,832 384,468 316,204 253,404 265,072 222,208 274,228 1.22%
PBT 42,012 62,376 48,608 2,920 8,040 4,708 9,056 26.59%
Tax -10,016 -20,172 -16,264 -1,164 -3,672 -2,724 -4,492 13.11%
NP 31,996 42,204 32,344 1,756 4,368 1,984 4,564 34.88%
-
NP to SH 31,996 42,204 32,344 1,756 4,368 1,984 4,564 34.88%
-
Tax Rate 23.84% 32.34% 33.46% 39.86% 45.67% 57.86% 49.60% -
Total Cost 264,836 342,264 283,860 251,648 260,704 220,224 269,664 -0.27%
-
Net Worth 706,526 666,211 575,260 630,345 620,880 306,190 602,194 2.48%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 706,526 666,211 575,260 630,345 620,880 306,190 602,194 2.48%
NOSH 311,245 318,761 312,641 316,756 312,000 306,190 316,944 -0.27%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 10.78% 10.98% 10.23% 0.69% 1.65% 0.89% 1.66% -
ROE 4.53% 6.33% 5.62% 0.28% 0.70% 0.65% 0.76% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 95.37 120.61 101.14 80.00 84.96 72.57 86.52 1.50%
EPS 10.28 13.24 10.32 1.48 1.40 0.64 1.44 35.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.09 1.84 1.99 1.99 1.00 1.90 2.77%
Adjusted Per Share Value based on latest NOSH - 316,756
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 60.91 78.89 64.88 52.00 54.39 45.60 56.27 1.22%
EPS 6.57 8.66 6.64 0.36 0.90 0.41 0.94 34.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4498 1.3671 1.1804 1.2935 1.274 0.6283 1.2357 2.48%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.88 2.14 0.65 0.60 0.71 0.58 0.75 -
P/RPS 0.92 1.77 0.64 0.75 0.84 0.80 0.87 0.86%
P/EPS 8.56 16.16 6.28 108.23 50.71 89.51 52.08 -24.23%
EY 11.68 6.19 15.92 0.92 1.97 1.12 1.92 31.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.02 0.35 0.30 0.36 0.58 0.39 0.00%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 25/11/08 13/11/07 22/11/06 11/05/05 27/05/04 07/05/03 28/05/02 -
Price 0.75 2.21 0.74 0.56 0.72 0.57 0.75 -
P/RPS 0.79 1.83 0.73 0.70 0.85 0.79 0.87 -1.47%
P/EPS 7.30 16.69 7.15 101.02 51.43 87.97 52.08 -26.06%
EY 13.71 5.99 13.98 0.99 1.94 1.14 1.92 35.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.06 0.40 0.28 0.36 0.57 0.39 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment