[WINGTM] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 16.29%
YoY- -306.08%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 249,048 360,046 326,440 295,966 311,029 286,147 290,538 -2.34%
PBT 27,034 132,536 79,227 -8,086 12,907 14,620 14,782 9.72%
Tax -11,176 -46,028 -11,879 -11,261 -6,154 -7,133 -9,397 2.70%
NP 15,858 86,508 67,348 -19,347 6,753 7,487 5,385 18.05%
-
NP to SH 15,858 86,508 67,348 -19,347 6,753 7,487 5,385 18.05%
-
Tax Rate 41.34% 34.73% 14.99% - 47.68% 48.79% 63.57% -
Total Cost 233,190 273,538 259,092 315,313 304,276 278,660 285,153 -3.04%
-
Net Worth 698,140 706,526 666,211 576,675 630,345 620,880 306,190 13.50%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Div 15,601 25,133 - 6,257 5,400 - - -
Div Payout % 98.38% 29.05% - 0.00% 79.96% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 698,140 706,526 666,211 576,675 630,345 620,880 306,190 13.50%
NOSH 310,284 311,245 318,761 313,410 316,756 312,000 306,190 0.20%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 6.37% 24.03% 20.63% -6.54% 2.17% 2.62% 1.85% -
ROE 2.27% 12.24% 10.11% -3.35% 1.07% 1.21% 1.76% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 80.26 115.68 102.41 94.43 98.19 91.71 94.89 -2.54%
EPS 5.11 27.79 21.13 -6.17 2.13 2.40 1.76 17.79%
DPS 5.00 8.00 0.00 2.00 1.70 0.00 0.00 -
NAPS 2.25 2.27 2.09 1.84 1.99 1.99 1.00 13.27%
Adjusted Per Share Value based on latest NOSH - 313,410
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 51.10 73.88 66.99 60.73 63.82 58.72 59.62 -2.34%
EPS 3.25 17.75 13.82 -3.97 1.39 1.54 1.11 17.95%
DPS 3.20 5.16 0.00 1.28 1.11 0.00 0.00 -
NAPS 1.4326 1.4498 1.3671 1.1833 1.2935 1.274 0.6283 13.50%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 -
Price 1.59 0.88 2.14 0.65 0.60 0.71 0.58 -
P/RPS 1.98 0.76 2.09 0.69 0.61 0.77 0.61 19.83%
P/EPS 31.11 3.17 10.13 -10.53 28.14 29.59 32.98 -0.89%
EY 3.21 31.58 9.87 -9.50 3.55 3.38 3.03 0.89%
DY 3.14 9.09 0.00 3.08 2.84 0.00 0.00 -
P/NAPS 0.71 0.39 1.02 0.35 0.30 0.36 0.58 3.15%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/11/09 25/11/08 13/11/07 22/11/06 11/05/05 27/05/04 07/05/03 -
Price 1.44 0.75 2.21 0.74 0.56 0.72 0.57 -
P/RPS 1.79 0.65 2.16 0.78 0.57 0.79 0.60 18.29%
P/EPS 28.18 2.70 10.46 -11.99 26.27 30.00 32.41 -2.12%
EY 3.55 37.06 9.56 -8.34 3.81 3.33 3.09 2.15%
DY 3.47 10.67 0.00 2.70 3.04 0.00 0.00 -
P/NAPS 0.64 0.33 1.06 0.40 0.28 0.36 0.57 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment