[WINGTM] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
11-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -85.21%
YoY- -59.8%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 81,071 90,165 62,670 63,351 85,908 88,277 73,493 6.74%
PBT 4,348 6,487 2,977 730 3,960 6,263 1,954 70.19%
Tax -1,126 -2,353 -1,130 -291 -992 -2,998 -1,873 -28.70%
NP 3,222 4,134 1,847 439 2,968 3,265 81 1057.47%
-
NP to SH 3,222 4,134 1,847 439 2,968 3,265 81 1057.47%
-
Tax Rate 25.90% 36.27% 37.96% 39.86% 25.05% 47.87% 95.85% -
Total Cost 77,849 86,031 60,823 62,912 82,940 85,012 73,412 3.97%
-
Net Worth 626,346 626,231 313,684 630,345 312,884 621,605 531,900 11.47%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - 6,273 - - - - -
Div Payout % - - 339.67% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 626,346 626,231 313,684 630,345 312,884 621,605 531,900 11.47%
NOSH 313,173 313,115 313,684 316,756 312,884 313,942 270,000 10.36%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 3.97% 4.58% 2.95% 0.69% 3.45% 3.70% 0.11% -
ROE 0.51% 0.66% 0.59% 0.07% 0.95% 0.53% 0.02% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 25.89 28.80 19.98 20.00 27.46 28.12 27.22 -3.27%
EPS 1.03 1.32 0.59 0.37 0.95 1.04 0.03 949.57%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.00 1.99 1.00 1.98 1.97 1.00%
Adjusted Per Share Value based on latest NOSH - 316,756
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 16.64 18.50 12.86 13.00 17.63 18.11 15.08 6.76%
EPS 0.66 0.85 0.38 0.09 0.61 0.67 0.02 922.29%
DPS 0.00 0.00 1.29 0.00 0.00 0.00 0.00 -
NAPS 1.2853 1.285 0.6437 1.2935 0.642 1.2755 1.0915 11.47%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.63 0.57 0.58 0.60 0.66 0.67 0.73 -
P/RPS 2.43 1.98 2.90 3.00 2.40 2.38 2.68 -6.30%
P/EPS 61.23 43.17 98.50 432.92 69.58 64.42 2,433.33 -91.35%
EY 1.63 2.32 1.02 0.23 1.44 1.55 0.04 1076.21%
DY 0.00 0.00 3.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.58 0.30 0.66 0.34 0.37 -9.20%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 16/02/06 22/11/05 17/08/05 11/05/05 24/02/05 08/11/04 12/08/04 -
Price 0.61 0.58 0.58 0.56 0.64 0.66 0.69 -
P/RPS 2.36 2.01 2.90 2.80 2.33 2.35 2.53 -4.51%
P/EPS 59.29 43.93 98.50 404.06 67.47 63.46 2,300.00 -91.21%
EY 1.69 2.28 1.02 0.25 1.48 1.58 0.04 1104.82%
DY 0.00 0.00 3.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.58 0.28 0.64 0.33 0.35 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment