[PETRONM] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 128.13%
YoY- 169.28%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 5,014,560 4,551,028 3,961,682 4,025,501 2,825,514 15.40%
PBT 123,948 -49,442 240,294 77,194 -97,791 -
Tax -40,827 8,106 -70,151 3,204 97,791 -
NP 83,121 -41,336 170,143 80,398 0 -
-
NP to SH 83,121 -41,336 170,143 49,899 -72,021 -
-
Tax Rate 32.94% - 29.19% -4.15% - -
Total Cost 4,931,439 4,592,364 3,791,539 3,945,103 2,825,514 14.92%
-
Net Worth 560,259 486,785 561,205 404,078 363,981 11.37%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 560,259 486,785 561,205 404,078 363,981 11.37%
NOSH 269,355 268,942 269,810 278,675 286,600 -1.53%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.66% -0.91% 4.29% 2.00% 0.00% -
ROE 14.84% -8.49% 30.32% 12.35% -19.79% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,861.69 1,692.19 1,468.32 1,444.51 985.87 17.21%
EPS 30.86 -15.37 63.06 17.91 -25.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.81 2.08 1.45 1.27 13.11%
Adjusted Per Share Value based on latest NOSH - 278,675
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,857.24 1,685.57 1,467.29 1,490.93 1,046.49 15.40%
EPS 30.79 -15.31 63.02 18.48 -26.67 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.075 1.8029 2.0785 1.4966 1.3481 11.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.87 1.90 2.70 1.44 2.70 -
P/RPS 0.15 0.11 0.18 0.10 0.27 -13.65%
P/EPS 9.30 -12.36 4.28 8.04 -10.74 -
EY 10.75 -8.09 23.36 12.43 -9.31 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.05 1.30 0.99 2.13 -10.27%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 - 23/05/02 22/05/01 - -
Price 2.76 0.00 2.82 1.52 0.00 -
P/RPS 0.15 0.00 0.19 0.11 0.00 -
P/EPS 8.94 0.00 4.47 8.49 0.00 -
EY 11.18 0.00 22.36 11.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 1.36 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment