[FIMACOR] YoY TTM Result on 30-Jun-2008 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 25.74%
YoY- 41.83%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 308,481 297,475 222,253 200,509 159,435 160,700 124,479 16.32%
PBT 117,777 100,813 61,840 54,637 38,483 45,206 33,118 23.53%
Tax -27,658 -28,022 -1,589 -13,170 -11,555 -12,260 -9,655 19.16%
NP 90,119 72,791 60,251 41,467 26,928 32,946 23,463 25.12%
-
NP to SH 83,434 68,286 58,458 38,577 27,199 32,946 23,463 23.53%
-
Tax Rate 23.48% 27.80% 2.57% 24.10% 30.03% 27.12% 29.15% -
Total Cost 218,362 224,684 162,002 159,042 132,507 127,754 101,016 13.70%
-
Net Worth 409,592 338,824 271,262 223,966 202,851 184,580 159,529 17.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 24,142 16,092 13,754 13,034 12,197 12,039 10,094 15.63%
Div Payout % 28.94% 23.57% 23.53% 33.79% 44.84% 36.54% 43.02% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 409,592 338,824 271,262 223,966 202,851 184,580 159,529 17.00%
NOSH 80,470 80,480 80,493 81,147 81,466 81,672 80,165 0.06%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 29.21% 24.47% 27.11% 20.68% 16.89% 20.50% 18.85% -
ROE 20.37% 20.15% 21.55% 17.22% 13.41% 17.85% 14.71% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 383.35 369.62 276.11 247.09 195.71 196.76 155.28 16.24%
EPS 103.68 84.85 72.62 47.54 33.39 40.34 29.27 23.45%
DPS 30.00 20.00 17.00 16.00 15.00 15.00 12.59 15.56%
NAPS 5.09 4.21 3.37 2.76 2.49 2.26 1.99 16.93%
Adjusted Per Share Value based on latest NOSH - 81,147
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 125.78 121.29 90.62 81.75 65.01 65.52 50.75 16.32%
EPS 34.02 27.84 23.84 15.73 11.09 13.43 9.57 23.52%
DPS 9.84 6.56 5.61 5.31 4.97 4.91 4.12 15.60%
NAPS 1.67 1.3815 1.106 0.9132 0.8271 0.7526 0.6504 17.01%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 6.11 4.15 2.70 2.20 2.16 2.46 1.88 -
P/RPS 1.59 1.12 0.98 0.89 1.10 1.25 1.21 4.65%
P/EPS 5.89 4.89 3.72 4.63 6.47 6.10 6.42 -1.42%
EY 16.97 20.45 26.90 21.61 15.46 16.40 15.57 1.44%
DY 4.91 4.82 6.30 7.27 6.94 6.10 6.70 -5.04%
P/NAPS 1.20 0.99 0.80 0.80 0.87 1.09 0.94 4.15%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 23/08/10 19/08/09 20/08/08 15/08/07 18/08/06 09/09/05 -
Price 5.57 4.45 2.88 2.17 2.24 2.50 1.93 -
P/RPS 1.45 1.20 1.04 0.88 1.14 1.27 1.24 2.64%
P/EPS 5.37 5.24 3.97 4.56 6.71 6.20 6.59 -3.35%
EY 18.61 19.07 25.22 21.91 14.90 16.14 15.16 3.47%
DY 5.39 4.49 5.90 7.37 6.70 6.00 6.52 -3.12%
P/NAPS 1.09 1.06 0.85 0.79 0.90 1.11 0.97 1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment