[FIMACOR] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 25.74%
YoY- 41.83%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 223,465 222,942 209,743 200,509 176,788 163,543 166,363 21.71%
PBT 62,093 57,198 53,019 54,637 40,945 37,497 40,004 34.02%
Tax -2,612 -14,237 -13,542 -13,170 -9,573 -9,861 -11,553 -62.85%
NP 59,481 42,961 39,477 41,467 31,372 27,636 28,451 63.42%
-
NP to SH 57,130 39,500 36,960 38,577 30,681 27,333 27,869 61.30%
-
Tax Rate 4.21% 24.89% 25.54% 24.10% 23.38% 26.30% 28.88% -
Total Cost 163,984 179,981 170,266 159,042 145,416 135,907 137,912 12.22%
-
Net Worth 245,636 220,147 229,400 223,966 208,482 213,402 209,474 11.19%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 13,754 13,003 13,003 13,034 13,034 12,198 12,198 8.32%
Div Payout % 24.08% 32.92% 35.18% 33.79% 42.49% 44.63% 43.77% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 245,636 220,147 229,400 223,966 208,482 213,402 209,474 11.19%
NOSH 80,801 80,936 81,060 81,147 81,438 81,451 81,507 -0.57%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 26.62% 19.27% 18.82% 20.68% 17.75% 16.90% 17.10% -
ROE 23.26% 17.94% 16.11% 17.22% 14.72% 12.81% 13.30% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 276.56 275.45 258.75 247.09 217.08 200.79 204.11 22.42%
EPS 70.70 48.80 45.60 47.54 37.67 33.56 34.19 62.23%
DPS 17.00 16.00 16.00 16.00 16.00 15.00 15.00 8.69%
NAPS 3.04 2.72 2.83 2.76 2.56 2.62 2.57 11.83%
Adjusted Per Share Value based on latest NOSH - 81,147
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 91.11 90.90 85.52 81.75 72.08 66.68 67.83 21.71%
EPS 23.29 16.11 15.07 15.73 12.51 11.14 11.36 61.31%
DPS 5.61 5.30 5.30 5.31 5.31 4.97 4.97 8.40%
NAPS 1.0015 0.8976 0.9353 0.9132 0.85 0.8701 0.8541 11.18%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.40 1.97 2.19 2.20 2.26 2.52 2.19 -
P/RPS 0.87 0.72 0.85 0.89 1.04 1.26 1.07 -12.87%
P/EPS 3.39 4.04 4.80 4.63 6.00 7.51 6.41 -34.57%
EY 29.46 24.77 20.82 21.61 16.67 13.32 15.61 52.65%
DY 7.08 8.12 7.31 7.27 7.08 5.95 6.85 2.22%
P/NAPS 0.79 0.72 0.77 0.80 0.88 0.96 0.85 -4.75%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 25/02/09 21/11/08 20/08/08 26/05/08 20/02/08 15/11/07 -
Price 2.22 1.89 1.88 2.17 2.25 2.33 2.35 -
P/RPS 0.80 0.69 0.73 0.88 1.04 1.16 1.15 -21.47%
P/EPS 3.14 3.87 4.12 4.56 5.97 6.94 6.87 -40.63%
EY 31.85 25.82 24.25 21.91 16.74 14.40 14.55 68.50%
DY 7.66 8.47 8.51 7.37 7.11 6.44 6.38 12.95%
P/NAPS 0.73 0.69 0.66 0.79 0.88 0.89 0.91 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment