[YNHPROP] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 28.59%
YoY- -73.05%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 177,349 217,215 288,615 286,066 330,016 380,999 334,092 -9.27%
PBT -20,466 22,648 21,603 43,416 32,913 43,134 49,159 -
Tax -7,428 -13,331 -12,656 -10,221 -12,797 -13,391 -15,458 -10.65%
NP -27,894 9,317 8,947 33,195 20,116 29,743 33,701 -
-
NP to SH -49,438 -6,347 8,947 33,195 20,116 29,743 33,701 -
-
Tax Rate - 58.86% 58.58% 23.54% 38.88% 31.05% 31.44% -
Total Cost 205,243 207,898 279,668 252,871 309,900 351,256 300,391 -5.68%
-
Net Worth 1,157,386 1,216,699 1,227,278 1,169,089 920,459 946,909 920,459 3.58%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 105 - - -
Div Payout % - - - - 0.53% - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,157,386 1,216,699 1,227,278 1,169,089 920,459 946,909 920,459 3.58%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -15.73% 4.29% 3.10% 11.60% 6.10% 7.81% 10.09% -
ROE -4.27% -0.52% 0.73% 2.84% 2.19% 3.14% 3.66% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 33.56 41.06 54.56 54.08 62.38 72.02 63.16 -9.26%
EPS -9.35 -1.20 1.69 6.28 3.80 5.62 6.37 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 2.19 2.30 2.32 2.21 1.74 1.79 1.74 3.59%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 47.42 58.08 77.17 76.49 88.24 101.88 89.33 -9.27%
EPS -13.22 -1.70 2.39 8.88 5.38 7.95 9.01 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 3.0948 3.2534 3.2817 3.1261 2.4613 2.532 2.4613 3.58%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 4.25 4.23 2.73 2.78 2.42 1.30 1.48 -
P/RPS 12.66 10.30 5.00 5.14 3.88 1.80 2.34 29.62%
P/EPS -45.43 -352.56 161.41 44.30 63.64 23.12 23.23 -
EY -2.20 -0.28 0.62 2.26 1.57 4.33 4.30 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.94 1.84 1.18 1.26 1.39 0.73 0.85 13.52%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 27/02/23 29/09/21 28/08/20 30/08/19 30/08/18 29/08/17 -
Price 0.53 4.69 2.62 2.70 2.63 1.42 1.40 -
P/RPS 1.58 11.42 4.80 4.99 4.22 1.97 2.22 -5.09%
P/EPS -5.67 -390.89 154.91 43.03 69.16 25.26 21.98 -
EY -17.65 -0.26 0.65 2.32 1.45 3.96 4.55 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.24 2.04 1.13 1.22 1.51 0.79 0.80 -16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment