[YNHPROP] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -0.64%
YoY- 242.27%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 60,667 117,483 36,140 46,808 62,233 128,897 50,677 12.75%
PBT 3,732 17,702 6,073 8,187 3,685 7,521 2,210 41.85%
Tax -1,136 -7,699 -959 -5,377 -857 -5,567 -855 20.87%
NP 2,596 10,003 5,114 2,810 2,828 1,954 1,355 54.31%
-
NP to SH 2,596 10,003 5,114 2,810 2,828 1,954 1,355 54.31%
-
Tax Rate 30.44% 43.49% 15.79% 65.68% 23.26% 74.02% 38.69% -
Total Cost 58,071 107,480 31,026 43,998 59,405 126,943 49,322 11.51%
-
Net Worth 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 1,231,374 1,248,438 -1.41%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 1,231,374 1,248,438 -1.41%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.28% 8.51% 14.15% 6.00% 4.54% 1.52% 2.67% -
ROE 0.21% 0.82% 0.42% 0.23% 0.23% 0.16% 0.11% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 11.47 22.21 6.83 8.85 11.78 24.39 9.58 12.76%
EPS -1.78 -0.34 -1.26 0.53 1.76 0.37 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.32 2.31 2.32 2.31 2.33 2.36 -1.41%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.22 31.41 9.66 12.52 16.64 34.47 13.55 12.75%
EPS 0.69 2.67 1.37 0.75 0.76 0.52 0.36 54.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2675 3.2817 3.2675 3.2817 3.2644 3.2926 3.3383 -1.42%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.76 2.65 2.65 2.73 2.81 2.76 2.75 -
P/RPS 24.07 11.93 38.79 30.85 23.86 11.32 28.71 -11.09%
P/EPS 562.42 140.14 274.12 513.94 525.12 746.48 1,073.62 -35.04%
EY 0.18 0.71 0.36 0.19 0.19 0.13 0.09 58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.14 1.15 1.18 1.22 1.18 1.17 1.13%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 26/11/21 29/09/21 30/06/21 30/03/21 27/11/20 -
Price 3.43 2.67 2.75 2.62 2.73 2.81 2.75 -
P/RPS 29.91 12.02 40.25 29.61 23.18 11.52 28.71 2.76%
P/EPS 698.95 141.20 284.46 493.23 510.17 760.00 1,073.62 -24.90%
EY 0.14 0.71 0.35 0.20 0.20 0.13 0.09 34.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.15 1.19 1.13 1.18 1.21 1.17 16.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment