[YNHPROP] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 99.36%
YoY- 47.44%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 77,087 210,746 109,041 89,641 145,075 177,781 130,511 -7.77%
PBT -19,845 22,647 11,873 6,656 17,908 11,056 18,056 -
Tax -2,736 -13,330 -6,235 -2,832 -5,107 -2,763 -7,038 -13.51%
NP -22,581 9,317 5,638 3,824 12,801 8,293 11,018 -
-
NP to SH -34,667 -14,593 5,638 3,824 12,801 8,293 11,018 -
-
Tax Rate - 58.86% 52.51% 42.55% 28.52% 24.99% 38.98% -
Total Cost 99,668 201,429 103,403 85,817 132,274 169,488 119,493 -2.74%
-
Net Worth 1,157,386 1,216,699 1,227,278 1,169,089 920,459 946,909 920,459 3.58%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,157,386 1,216,699 1,227,278 1,169,089 920,459 946,909 920,459 3.58%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -29.29% 4.42% 5.17% 4.27% 8.82% 4.66% 8.44% -
ROE -3.00% -1.20% 0.46% 0.33% 1.39% 0.88% 1.20% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.59 39.84 20.61 16.95 27.42 33.61 24.67 -7.75%
EPS -6.56 -2.76 -1.23 0.72 2.42 1.57 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.30 2.32 2.21 1.74 1.79 1.74 3.59%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.61 56.35 29.16 23.97 38.79 47.54 34.90 -7.77%
EPS -9.27 -3.90 1.51 1.02 3.42 2.22 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0948 3.2534 3.2817 3.1261 2.4613 2.532 2.4613 3.58%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 4.25 4.23 2.73 2.78 2.42 1.30 1.48 -
P/RPS 29.14 10.62 13.24 16.41 8.82 3.87 6.00 27.49%
P/EPS -64.79 -153.34 256.15 384.58 100.01 82.93 71.06 -
EY -1.54 -0.65 0.39 0.26 1.00 1.21 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.84 1.18 1.26 1.39 0.73 0.85 13.52%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 27/02/23 29/09/21 28/08/20 30/08/19 30/08/18 29/08/17 -
Price 0.53 4.69 2.62 2.70 2.63 1.42 1.40 -
P/RPS 3.63 11.77 12.71 15.93 9.59 4.23 5.67 -6.62%
P/EPS -8.08 -170.01 245.83 373.51 108.68 90.58 67.22 -
EY -12.38 -0.59 0.41 0.27 0.92 1.10 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 2.04 1.13 1.22 1.51 0.79 0.80 -16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment