[YNHPROP] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 5.87%
YoY- -28.67%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 166,306 112,627 249,751 111,093 194,694 280,919 -9.94%
PBT 68,576 32,393 20,147 -344,619 -233,859 -83,733 -
Tax -18,248 -11,806 858 10,781 212,406 83,733 -
NP 50,328 20,587 21,005 -333,838 -21,453 0 -
-
NP to SH 50,328 20,587 21,005 -333,838 -259,460 -102,718 -
-
Tax Rate 26.61% 36.45% -4.26% - - - -
Total Cost 115,978 92,040 228,746 444,931 216,147 280,919 -16.20%
-
Net Worth 406,089 277,182 -498,597 -595,453 -265,826 -215,998 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 46,405 19,504 - - - - -
Div Payout % 92.21% 94.74% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 406,089 277,182 -498,597 -595,453 -265,826 -215,998 -
NOSH 347,085 261,492 207,749 209,666 207,676 207,691 10.81%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 30.26% 18.28% 8.41% -300.50% -11.02% 0.00% -
ROE 12.39% 7.43% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 47.92 43.07 120.22 52.99 93.75 135.26 -18.73%
EPS 14.50 7.87 10.11 -159.22 -124.93 -49.46 -
DPS 13.37 7.46 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.06 -2.40 -2.84 -1.28 -1.04 -
Adjusted Per Share Value based on latest NOSH - 209,666
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 44.47 30.12 66.78 29.71 52.06 75.12 -9.94%
EPS 13.46 5.50 5.62 -89.27 -69.38 -27.47 -
DPS 12.41 5.22 0.00 0.00 0.00 0.00 -
NAPS 1.0859 0.7412 -1.3332 -1.5922 -0.7108 -0.5776 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - -
Price 1.20 1.31 0.20 0.00 0.00 0.00 -
P/RPS 2.50 3.04 0.17 0.00 0.00 0.00 -
P/EPS 8.28 16.64 1.98 0.00 0.00 0.00 -
EY 12.08 6.01 50.55 0.00 0.00 0.00 -
DY 11.14 5.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.24 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 17/10/05 18/10/04 28/11/03 29/11/02 30/11/01 29/11/00 -
Price 1.24 1.28 0.20 0.00 0.00 0.00 -
P/RPS 2.59 2.97 0.17 0.00 0.00 0.00 -
P/EPS 8.55 16.26 1.98 0.00 0.00 0.00 -
EY 11.69 6.15 50.55 0.00 0.00 0.00 -
DY 10.78 5.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment