[GENTING] YoY TTM Result on 31-Mar-2008 [#1]

Stock

[GENTING] GENTING BHD

Announcement Date

29-May-2008

Admission Sponsor

Sponsor

Financial Year

31-Dec-2008

Quarter

31-Mar-2008 [#1]

Profit Trend

QoQ- -10.92%

YoY- -4.42%

Quarter Report

GB-1st Grp Qtrly Rept 2008.pdf

Latest QR

Upcoming QR

GENTING's Result

GENTING's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
TTM Result
Revenue	16,970,151	9,938,123	8,987,434	8,618,497	7,214,610	5,439,161	4,772,460	23.53%
YoY %	70.76%	10.58%	4.28%	19.46%	32.64%	13.97%	-	-
Horiz. %	355.58%	208.24%	188.32%	180.59%	151.17%	113.97%	100.00%	-
PBT	6,084,947	2,161,635	1,448,449	3,044,856	3,415,592	2,439,633	1,792,145	22.58%
YoY %	181.50%	49.24%	-52.43%	-10.85%	40.00%	36.13%	-	-
Horiz. %	339.53%	120.62%	80.82%	169.90%	190.59%	136.13%	100.00%	-
Tax	-1,193,642	-796,918	-744,379	-621,378	-837,917	-520,792	-849,204	5.83%
YoY %	-49.78%	-7.06%	-19.79%	25.84%	-60.89%	38.67%	-	-
Horiz. %	140.56%	93.84%	87.66%	73.17%	98.67%	61.33%	100.00%	-
NP	4,891,305	1,364,717	704,070	2,423,478	2,577,675	1,918,841	942,941	31.55%
YoY %	258.41%	93.83%	-70.95%	-5.98%	34.33%	103.50%	-	-
Horiz. %	518.73%	144.73%	74.67%	257.01%	273.37%	203.50%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,794,699	1,063,655	343,000	1,771,585	1,853,462	1,316,572	942,941	19.84%
YoY %	162.74%	210.10%	-80.64%	-4.42%	40.78%	39.62%	-	-
Horiz. %	296.38%	112.80%	36.38%	187.88%	196.56%	139.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.62%	36.87%	51.39%	20.41%	24.53%	21.35%	47.38%	-
YoY %	-46.79%	-28.25%	151.79%	-16.80%	14.89%	-54.94%	-	-
Horiz. %	41.41%	77.82%	108.46%	43.08%	51.77%	45.06%	100.00%	-
Total Cost	12,078,846	8,573,406	8,283,364	6,195,019	4,636,935	3,520,320	3,829,519	21.09%
YoY %	40.89%	3.50%	33.71%	33.60%	31.72%	-8.07%	-	-
Horiz. %	315.41%	223.88%	216.30%	161.77%	121.08%	91.93%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	16,150,145	13,413,918	12,890,560	12,327,311	11,855,966	9,169,995	8,052,868	12.29%
YoY %	20.40%	4.06%	4.57%	3.98%	29.29%	13.87%	-	-
Horiz. %	200.55%	166.57%	160.07%	153.08%	147.23%	113.87%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Dividend
Div	288,586	266,167	258,832	258,808	45,341	204,403	169,046	9.31%
YoY %	8.42%	2.83%	0.01%	470.80%	-77.82%	20.92%	-	-
Horiz. %	170.71%	157.45%	153.11%	153.10%	26.82%	120.92%	100.00%	-
Div Payout %	10.33%	25.02%	75.46%	14.61%	2.45%	15.53%	17.93%	-
YoY %	-58.71%	-66.84%	416.50%	496.33%	-84.22%	-13.39%	-	-
Horiz. %	57.61%	139.54%	420.86%	81.48%	13.66%	86.61%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Equity
Net Worth	16,150,145	13,413,918	12,890,560	12,327,311	11,855,966	9,169,995	8,052,868	12.29%
YoY %	20.40%	4.06%	4.57%	3.98%	29.29%	13.87%	-	-
Horiz. %	200.55%	166.57%	160.07%	153.08%	147.23%	113.87%	100.00%	-
NOSH	3,704,161	3,695,294	3,693,570	3,701,895	3,693,447	705,384	704,537	31.84%
YoY %	0.24%	0.05%	-0.22%	0.23%	423.61%	0.12%	-	-
Horiz. %	525.76%	524.50%	524.25%	525.44%	524.24%	100.12%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Ratio Analysis
NP Margin	28.82%	13.73%	7.83%	28.12%	35.73%	35.28%	19.76%	-
YoY %	109.91%	75.35%	-72.16%	-21.30%	1.28%	78.54%	-	-
Horiz. %	145.85%	69.48%	39.63%	142.31%	180.82%	178.54%	100.00%	-
ROE	17.30%	7.93%	2.66%	14.37%	15.63%	14.36%	11.71%	-
YoY %	118.16%	198.12%	-81.49%	-8.06%	8.84%	22.63%	-	-
Horiz. %	147.74%	67.72%	22.72%	122.72%	133.48%	122.63%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Per Share
RPS	458.14	268.94	243.33	232.81	195.34	771.09	677.39	-6.30%
YoY %	70.35%	10.52%	4.52%	19.18%	-74.67%	13.83%	-	-
Horiz. %	67.63%	39.70%	35.92%	34.37%	28.84%	113.83%	100.00%	-
EPS	75.45	28.78	9.29	47.86	50.18	186.65	133.84	-9.10%
YoY %	162.16%	209.80%	-80.59%	-4.62%	-73.12%	39.46%	-	-
Horiz. %	56.37%	21.50%	6.94%	35.76%	37.49%	139.46%	100.00%	-
DPS	7.80	7.20	7.00	7.00	1.23	29.00	24.00	-17.07%
YoY %	8.33%	2.86%	0.00%	469.11%	-95.76%	20.83%	-	-
Horiz. %	32.50%	30.00%	29.17%	29.17%	5.12%	120.83%	100.00%	-
NAPS	4.36	3.63	3.49	3.33	3.21	13.00	11.43	-14.83%
YoY %	20.11%	4.01%	4.80%	3.74%	-75.31%	13.74%	-	-
Horiz. %	38.15%	31.76%	30.53%	29.13%	28.08%	113.74%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Adjusted Per Share Value based on latest NOSH - 3,701,895
RPS	437.73	256.34	231.82	222.30	186.09	140.30	123.10	23.53%
YoY %	70.76%	10.58%	4.28%	19.46%	32.64%	13.97%	-	-
Horiz. %	355.59%	208.24%	188.32%	180.58%	151.17%	113.97%	100.00%	-
EPS	72.09	27.44	8.85	45.70	47.81	33.96	24.32	19.84%
YoY %	162.72%	210.06%	-80.63%	-4.41%	40.78%	39.64%	-	-
Horiz. %	296.42%	112.83%	36.39%	187.91%	196.59%	139.64%	100.00%	-
DPS	7.44	6.87	6.68	6.68	1.17	5.27	4.36	9.31%
YoY %	8.30%	2.84%	0.00%	470.94%	-77.80%	20.87%	-	-
Horiz. %	170.64%	157.57%	153.21%	153.21%	26.83%	120.87%	100.00%	-
NAPS	4.1657	3.46	3.325	3.1797	3.0581	2.3653	2.0771	12.29%
YoY %	20.40%	4.06%	4.57%	3.98%	29.29%	13.88%	-	-
Horiz. %	200.55%	166.58%	160.08%	153.08%	147.23%	113.88%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/11	31/03/10	31/03/09	31/03/08	30/03/07	31/03/06	31/03/05	-
Price	11.04	6.60	3.68	6.55	7.95	4.76	3.46	-
P/RPS	2.41	2.45	1.51	2.81	4.07	0.62	0.51	29.52%
YoY %	-1.63%	62.25%	-46.26%	-30.96%	556.45%	21.57%	-	-
Horiz. %	472.55%	480.39%	296.08%	550.98%	798.04%	121.57%	100.00%	-
P/EPS	14.63	22.93	39.63	13.69	15.84	2.55	2.59	33.43%
YoY %	-36.20%	-42.14%	189.48%	-13.57%	521.18%	-1.54%	-	-
Horiz. %	564.86%	885.33%	1,530.12%	528.57%	611.58%	98.46%	100.00%	-
EY	6.83	4.36	2.52	7.31	6.31	39.21	38.68	-25.08%
YoY %	56.65%	73.02%	-65.53%	15.85%	-83.91%	1.37%	-	-
Horiz. %	17.66%	11.27%	6.51%	18.90%	16.31%	101.37%	100.00%	-
DY	0.71	1.09	1.90	1.07	0.15	6.09	6.94	-31.59%
YoY %	-34.86%	-42.63%	77.57%	613.33%	-97.54%	-12.25%	-	-
Horiz. %	10.23%	15.71%	27.38%	15.42%	2.16%	87.75%	100.00%	-
P/NAPS	2.53	1.82	1.05	1.97	2.48	0.37	0.30	42.64%
YoY %	39.01%	73.33%	-46.70%	-20.56%	570.27%	23.33%	-	-
Horiz. %	843.33%	606.67%	350.00%	656.67%	826.67%	123.33%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Price Multiplier on Announcement Date
Date	26/05/11	27/05/10	28/05/09	29/05/08	24/05/07	31/05/06	27/05/05	-
Price	11.10	6.73	5.45	5.85	7.80	4.50	3.64	-
P/RPS	2.42	2.50	2.24	2.51	3.99	0.58	0.54	28.38%
YoY %	-3.20%	11.61%	-10.76%	-37.09%	587.93%	7.41%	-	-
Horiz. %	448.15%	462.96%	414.81%	464.81%	738.89%	107.41%	100.00%	-
P/EPS	14.71	23.38	58.69	12.22	15.54	2.41	2.72	32.47%
YoY %	-37.08%	-60.16%	380.28%	-21.36%	544.81%	-11.40%	-	-
Horiz. %	540.81%	859.56%	2,157.72%	449.26%	571.32%	88.60%	100.00%	-
EY	6.80	4.28	1.70	8.18	6.43	41.48	36.77	-24.50%
YoY %	58.88%	151.76%	-79.22%	27.22%	-84.50%	12.81%	-	-
Horiz. %	18.49%	11.64%	4.62%	22.25%	17.49%	112.81%	100.00%	-
DY	0.70	1.07	1.28	1.20	0.16	6.44	6.59	-31.17%
YoY %	-34.58%	-16.41%	6.67%	650.00%	-97.52%	-2.28%	-	-
Horiz. %	10.62%	16.24%	19.42%	18.21%	2.43%	97.72%	100.00%	-
P/NAPS	2.55	1.85	1.56	1.76	2.43	0.35	0.32	41.30%
YoY %	37.84%	18.59%	-11.36%	-27.57%	594.29%	9.38%	-	-
Horiz. %	796.87%	578.12%	487.50%	550.00%	759.38%	109.38%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 24 June 2024

MQ Trader

MQ Trading Signals

2024-06-25 11:40:00

EMA 5

5 Mins

SELL

2024-06-25 11:35:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-06-25 11:20:00

ADX

5 Mins

SELL

2024-06-25 11:10:00

EMA 5

5 Mins

BUY

2024-06-25 11:10:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

759

HLIND

HONG LEONG INDUSTRIES BHD

727

MPI

MALAYSIAN PACIFIC INDUSTRIES

717

DNEX

DAGANG NEXCHANGE BERHAD

608

YTLPOWR

YTL POWER INTERNATIONAL BHD

548

NOTION

NOTION VTEC BHD

547

GENTING

GENTING BHD

545

HEXCAP

HEXTAR CAPITAL BERHAD

493

PBBANK

PUBLIC BANK BHD

473

Daily Stocks

HSI-CXF

0.115

-0.01

293,021,900

HSI-HUZ

0.20

-0.005

241,131,200

HSI-HU8

0.08

0.00

183,878,300

INIX-OR

0.02

0.00

141,839,900

INGENIEU

0.07

+0.005

134,942,900

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CXV

0.14

-0.005

68,293,300

E&O-LR

0.055

+0.01

56,261,700

AHB-WC

0.065

0.00

55,230,000

VELESTO

0.255

+0.005

47,603,500

More active Stocks

DLADY

36.58

+0.76

6,200

KLK

20.84

+0.40

836,100

TENAGA

13.98

+0.26

5,463,300

ALLIANZ

22.18

+0.16

5,300

HLFG

17.20

+0.14

80,900

HEIM

23.20

+0.14

56,800

F&N

31.80

+0.14

30,300

PANAMY

20.20

+0.10

44,500

HARTA

3.26

+0.09

1,781,900

SYNERGY

1.70

+0.08

606,600

More gainer Stocks

NESTLE

122.40

-0.60

4,300

PETGAS

18.00

-0.34

293,500

PETDAG

17.20

-0.26

161,000

AXIATA-C1B

0.035

-0.225

1,030,000

YTLPOWR

4.66

-0.22

19,087,000

AJI

15.12

-0.22

88,600

MPI

38.60

-0.22

75,300

KGB

3.29

-0.21

2,026,800

ECOWLD-C26

0.01

-0.20

100

KGB-WB

2.02

-0.17

1,115,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More