[HUMEINDx] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 17.74%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 856,586 4,812,725 5,123,445 5,157,917 -45.03%
PBT 123,319 388,418 303,999 221,702 -17.75%
Tax -34,576 -198,361 -165,438 -138,256 -36.99%
NP 88,743 190,057 138,561 83,446 2.07%
-
NP to SH 88,743 190,057 138,561 83,446 2.07%
-
Tax Rate 28.04% 51.07% 54.42% 62.36% -
Total Cost 767,843 4,622,668 4,984,884 5,074,471 -46.71%
-
Net Worth 502,746 411,307 238,348 84,551 81.16%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 49,212 55,443 43,632 43,684 4.05%
Div Payout % 55.45% 29.17% 31.49% 52.35% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 502,746 411,307 238,348 84,551 81.16%
NOSH 166,472 249,277 243,212 243,313 -11.88%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 10.36% 3.95% 2.70% 1.62% -
ROE 17.65% 46.21% 58.13% 98.69% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 514.55 1,930.67 2,106.57 2,119.87 -37.62%
EPS 53.31 76.24 56.97 34.30 15.83%
DPS 29.56 22.40 17.96 17.96 18.06%
NAPS 3.02 1.65 0.98 0.3475 105.59%
Adjusted Per Share Value based on latest NOSH - 243,313
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 483.31 2,715.46 2,890.77 2,910.22 -45.03%
EPS 50.07 107.23 78.18 47.08 2.07%
DPS 27.77 31.28 24.62 24.65 4.05%
NAPS 2.8366 2.3207 1.3448 0.4771 81.16%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/11/03 05/11/02 27/11/01 10/11/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment