[HUMEINDx] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -54.47%
YoY- 163.39%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,387,475 1,266,664 1,286,119 1,325,743 1,384,769 1,240,891 1,206,514 -0.14%
PBT 111,752 46,473 63,759 57,851 88,198 30,767 44,886 -0.92%
Tax -51,848 -30,923 -41,001 -37,583 -43,687 -24,772 -32,214 -0.48%
NP 59,904 15,550 22,758 20,268 44,511 5,995 12,672 -1.56%
-
NP to SH 59,904 15,550 22,758 20,268 44,511 5,995 12,672 -1.56%
-
Tax Rate 46.40% 66.54% 64.31% 64.97% 49.53% 80.51% 71.77% -
Total Cost 1,327,571 1,251,114 1,263,361 1,305,475 1,340,258 1,234,896 1,193,842 -0.10%
-
Net Worth 194,031 72,186 89,526 84,551 67,569 50,543 31,400 -1.83%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 36,445 - - 43,684 - 15,809 -
Div Payout % - 234.37% - - 98.14% - 124.76% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 194,031 72,186 89,526 84,551 67,569 50,543 31,400 -1.83%
NOSH 245,608 242,968 242,881 243,313 243,229 243,699 243,224 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.32% 1.23% 1.77% 1.53% 3.21% 0.48% 1.05% -
ROE 30.87% 21.54% 25.42% 23.97% 65.87% 11.86% 40.36% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 564.91 521.33 529.53 544.87 569.33 509.19 496.05 -0.13%
EPS 24.39 6.40 9.37 8.33 18.30 2.46 5.21 -1.55%
DPS 0.00 15.00 0.00 0.00 17.96 0.00 6.50 -
NAPS 0.79 0.2971 0.3686 0.3475 0.2778 0.2074 0.1291 -1.82%
Adjusted Per Share Value based on latest NOSH - 243,313
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 782.85 714.68 725.66 748.02 781.32 700.14 680.74 -0.14%
EPS 33.80 8.77 12.84 11.44 25.11 3.38 7.15 -1.56%
DPS 0.00 20.56 0.00 0.00 24.65 0.00 8.92 -
NAPS 1.0948 0.4073 0.5051 0.4771 0.3812 0.2852 0.1772 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 23/05/01 21/02/01 10/11/00 24/08/00 17/05/00 10/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment