[HUMEINDx] YoY Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 14.39%
YoY- 163.39%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 567,864 4,754,896 4,721,912 5,302,972 5,051,880 2.30%
PBT 90,332 349,312 328,060 231,404 123,640 0.32%
Tax -17,284 -193,364 -166,664 -150,332 -92,860 1.76%
NP 73,048 155,948 161,396 81,072 30,780 -0.89%
-
NP to SH 73,048 155,948 161,396 81,072 30,780 -0.89%
-
Tax Rate 19.13% 55.36% 50.80% 64.97% 75.11% -
Total Cost 494,816 4,598,948 4,560,516 5,221,900 5,021,100 2.44%
-
Net Worth 502,746 411,307 238,348 84,551 54,112 -2.29%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 79,906 - - - - -100.00%
Div Payout % 109.39% - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 502,746 411,307 238,348 84,551 54,112 -2.29%
NOSH 166,472 249,277 243,212 243,313 247,427 0.41%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.86% 3.28% 3.42% 1.53% 0.61% -
ROE 14.53% 37.92% 67.71% 95.88% 56.88% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 341.12 1,907.47 1,941.47 2,179.48 2,041.76 1.88%
EPS 43.88 62.56 66.36 33.32 12.44 -1.30%
DPS 48.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.02 1.65 0.98 0.3475 0.2187 -2.69%
Adjusted Per Share Value based on latest NOSH - 243,313
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 320.40 2,682.83 2,664.22 2,992.07 2,850.40 2.30%
EPS 41.22 87.99 91.06 45.74 17.37 -0.89%
DPS 45.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.8366 2.3207 1.3448 0.4771 0.3053 -2.29%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 05/11/02 27/11/01 10/11/00 25/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment