[HUMEINDx] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 14.39%
YoY- 163.39%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 5,266,028 5,171,368 5,223,724 5,302,972 5,095,144 4,947,166 4,938,964 -0.06%
PBT 279,835 224,110 243,220 231,404 194,760 142,082 151,592 -0.61%
Tax -161,355 -146,009 -157,168 -150,332 -123,888 -106,934 -110,858 -0.38%
NP 118,480 78,101 86,052 81,072 70,872 35,148 40,734 -1.07%
-
NP to SH 118,480 78,101 86,052 81,072 70,872 35,148 40,734 -1.07%
-
Tax Rate 57.66% 65.15% 64.62% 64.97% 63.61% 75.26% 73.13% -
Total Cost 5,147,548 5,093,266 5,137,672 5,221,900 5,024,272 4,912,018 4,898,230 -0.05%
-
Net Worth 194,028 72,151 89,550 84,551 67,587 50,436 31,414 -1.83%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 44,110 - - - 40,338 - - -100.00%
Div Payout % 37.23% - - - 56.92% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 194,028 72,151 89,550 84,551 67,587 50,436 31,414 -1.83%
NOSH 245,605 242,852 242,947 243,313 243,295 243,182 243,333 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.25% 1.51% 1.65% 1.53% 1.39% 0.71% 0.82% -
ROE 61.06% 108.25% 96.09% 95.88% 104.86% 69.69% 129.67% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2,144.10 2,129.43 2,150.15 2,179.48 2,094.22 2,034.34 2,029.71 -0.05%
EPS 48.76 32.16 35.42 33.32 29.13 14.45 16.74 -1.07%
DPS 17.96 0.00 0.00 0.00 16.58 0.00 0.00 -100.00%
NAPS 0.79 0.2971 0.3686 0.3475 0.2778 0.2074 0.1291 -1.82%
Adjusted Per Share Value based on latest NOSH - 243,313
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2,971.22 2,917.81 2,947.35 2,992.07 2,874.81 2,791.31 2,786.69 -0.06%
EPS 66.85 44.07 48.55 45.74 39.99 19.83 22.98 -1.07%
DPS 24.89 0.00 0.00 0.00 22.76 0.00 0.00 -100.00%
NAPS 1.0948 0.4071 0.5053 0.4771 0.3813 0.2846 0.1772 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 23/05/01 21/02/01 10/11/00 24/08/00 17/05/00 10/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment