[HUMEINDx] YoY Quarter Result on 30-Sep-2002 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -56.99%
YoY- -3.38%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 164,072 147,362 141,966 1,188,724 1,183,133 1,325,743 1,262,970 2.19%
PBT 11,062 28,970 22,583 87,328 82,015 57,851 30,910 1.09%
Tax -3,774 -3,495 -4,321 -48,341 -41,666 -37,583 -23,215 1.95%
NP 7,288 25,475 18,262 38,987 40,349 20,268 7,695 0.05%
-
NP to SH 6,504 25,475 18,262 38,987 40,349 20,268 7,695 0.17%
-
Tax Rate 34.12% 12.06% 19.13% 55.36% 50.80% 64.97% 75.11% -
Total Cost 156,784 121,887 123,704 1,149,737 1,142,784 1,305,475 1,255,275 2.23%
-
Net Worth 594,968 598,520 502,746 411,307 238,348 84,551 54,112 -2.51%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 24,020 22,728 19,976 - - - - -100.00%
Div Payout % 369.32% 89.22% 109.39% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 594,968 598,520 502,746 411,307 238,348 84,551 54,112 -2.51%
NOSH 184,772 189,405 166,472 249,277 243,212 243,313 247,427 0.31%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.44% 17.29% 12.86% 3.28% 3.41% 1.53% 0.61% -
ROE 1.09% 4.26% 3.63% 9.48% 16.93% 23.97% 14.22% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 88.80 77.80 85.28 476.87 486.46 544.87 510.44 1.87%
EPS 3.52 13.45 10.97 15.64 16.59 8.33 3.11 -0.13%
DPS 13.00 12.00 12.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.22 3.16 3.02 1.65 0.98 0.3475 0.2187 -2.81%
Adjusted Per Share Value based on latest NOSH - 249,277
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 92.57 83.15 80.10 670.71 667.55 748.02 712.60 2.19%
EPS 3.67 14.37 10.30 22.00 22.77 11.44 4.34 0.17%
DPS 13.55 12.82 11.27 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.357 3.377 2.8366 2.3207 1.3448 0.4771 0.3053 -2.51%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 23/11/04 19/11/03 05/11/02 27/11/01 10/11/00 25/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment