[HUMEINDx] YoY TTM Result on 30-Sep-2002 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -0.71%
YoY- 37.16%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 606,440 540,634 856,586 4,812,725 5,123,445 5,157,917 -34.81%
PBT 60,326 101,608 123,319 388,418 303,999 221,702 -22.90%
Tax 4,851 -13,936 -34,576 -198,361 -165,438 -138,256 -
NP 65,177 87,672 88,743 190,057 138,561 83,446 -4.81%
-
NP to SH 63,378 87,672 88,743 190,057 138,561 83,446 -5.35%
-
Tax Rate -8.04% 13.72% 28.04% 51.07% 54.42% 62.36% -
Total Cost 541,263 452,962 767,843 4,622,668 4,984,884 5,074,471 -36.06%
-
Net Worth 594,968 598,520 502,746 411,307 238,348 84,551 47.70%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 52,092 46,032 49,212 55,443 43,632 43,684 3.58%
Div Payout % 82.19% 52.51% 55.45% 29.17% 31.49% 52.35% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 594,968 598,520 502,746 411,307 238,348 84,551 47.70%
NOSH 184,772 189,405 166,472 249,277 243,212 243,313 -5.35%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 10.75% 16.22% 10.36% 3.95% 2.70% 1.62% -
ROE 10.65% 14.65% 17.65% 46.21% 58.13% 98.69% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 328.21 285.44 514.55 1,930.67 2,106.57 2,119.87 -31.12%
EPS 34.30 46.29 53.31 76.24 56.97 34.30 0.00%
DPS 28.19 24.30 29.56 22.40 17.96 17.96 9.42%
NAPS 3.22 3.16 3.02 1.65 0.98 0.3475 56.05%
Adjusted Per Share Value based on latest NOSH - 249,277
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 342.17 305.04 483.31 2,715.46 2,890.77 2,910.22 -34.81%
EPS 35.76 49.47 50.07 107.23 78.18 47.08 -5.34%
DPS 29.39 25.97 27.77 31.28 24.62 24.65 3.57%
NAPS 3.357 3.377 2.8366 2.3207 1.3448 0.4771 47.69%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/05 23/11/04 19/11/03 05/11/02 27/11/01 10/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment