[HUMEINDx] QoQ TTM Result on 30-Sep-2002 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -0.71%
YoY- 37.16%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 1,903,344 3,148,211 4,107,101 4,812,725 4,807,188 4,816,418 4,991,960 -47.51%
PBT 188,064 313,135 362,029 388,418 383,105 320,589 298,446 -26.56%
Tax -78,596 -151,614 -180,955 -198,361 -191,686 -158,998 -154,089 -36.23%
NP 109,468 161,521 181,074 190,057 191,419 161,591 144,357 -16.88%
-
NP to SH 109,468 161,521 181,074 190,057 191,419 161,591 144,357 -16.88%
-
Tax Rate 41.79% 48.42% 49.98% 51.07% 50.03% 49.60% 51.63% -
Total Cost 1,793,876 2,986,690 3,926,027 4,622,668 4,615,769 4,654,827 4,847,603 -48.54%
-
Net Worth 484,301 454,347 597,573 411,307 371,046 30,323 266,699 49.00%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 29,235 39,310 60,101 55,443 55,443 55,443 44,322 -24.28%
Div Payout % 26.71% 24.34% 33.19% 29.17% 28.96% 34.31% 30.70% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 484,301 454,347 597,573 411,307 371,046 30,323 266,699 49.00%
NOSH 166,426 166,427 193,389 249,277 249,024 248,551 244,678 -22.71%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.75% 5.13% 4.41% 3.95% 3.98% 3.36% 2.89% -
ROE 22.60% 35.55% 30.30% 46.21% 51.59% 532.89% 54.13% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1,143.65 1,891.64 2,123.75 1,930.67 1,930.41 1,937.79 2,040.21 -32.08%
EPS 65.78 97.05 93.63 76.24 76.87 65.01 59.00 7.54%
DPS 17.57 23.62 31.08 22.40 22.26 22.31 18.20 -2.32%
NAPS 2.91 2.73 3.09 1.65 1.49 0.122 1.09 92.79%
Adjusted Per Share Value based on latest NOSH - 249,277
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1,073.91 1,776.30 2,317.33 2,715.46 2,712.33 2,717.54 2,816.59 -47.51%
EPS 61.76 91.13 102.17 107.23 108.00 91.17 81.45 -16.88%
DPS 16.50 22.18 33.91 31.28 31.28 31.28 25.01 -24.27%
NAPS 2.7325 2.5635 3.3717 2.3207 2.0935 0.1711 1.5048 49.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment