[HUMEINDx] QoQ Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -79.73%
YoY- -3.38%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 1,903,344 1,769,966 1,637,734 1,188,724 4,807,439 3,428,842 2,337,767 -12.84%
PBT 188,064 138,867 119,145 87,328 383,105 208,837 140,221 21.68%
Tax -78,596 -67,078 -60,587 -48,341 -190,773 -107,150 -71,318 6.71%
NP 109,468 71,789 58,558 38,987 192,332 101,687 68,903 36.27%
-
NP to SH 109,468 71,789 58,558 38,987 192,332 101,687 68,903 36.27%
-
Tax Rate 41.79% 48.30% 50.85% 55.36% 49.80% 51.31% 50.86% -
Total Cost 1,793,876 1,698,177 1,579,176 1,149,737 4,615,107 3,327,155 2,268,864 -14.53%
-
Net Worth 596,874 554,881 683,840 411,307 367,168 29,958 266,044 71.63%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 33,638 33,333 15,934 - 55,198 55,005 14,644 74.35%
Div Payout % 30.73% 46.43% 27.21% - 28.70% 54.09% 21.25% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 596,874 554,881 683,840 411,307 367,168 29,958 266,044 71.63%
NOSH 205,111 203,253 221,307 249,277 246,421 245,561 244,077 -10.97%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.75% 4.06% 3.58% 3.28% 4.00% 2.97% 2.95% -
ROE 18.34% 12.94% 8.56% 9.48% 52.38% 339.43% 25.90% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 927.96 870.82 740.03 476.87 1,950.90 1,396.33 957.80 -2.09%
EPS 53.37 35.32 26.46 15.64 78.05 41.41 28.23 53.07%
DPS 16.40 16.40 7.20 0.00 22.40 22.40 6.00 95.85%
NAPS 2.91 2.73 3.09 1.65 1.49 0.122 1.09 92.79%
Adjusted Per Share Value based on latest NOSH - 249,277
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1,073.91 998.66 924.05 670.71 2,712.48 1,934.64 1,319.03 -12.84%
EPS 61.76 40.51 33.04 22.00 108.52 57.37 38.88 36.25%
DPS 18.98 18.81 8.99 0.00 31.14 31.04 8.26 74.39%
NAPS 3.3677 3.1308 3.8584 2.3207 2.0717 0.169 1.5011 71.62%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment