[HUMEINDx] YoY TTM Result on 30-Sep-2008 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 27.94%
YoY- 107.76%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 515,454 779,007 686,897 613,105 606,440 540,634 856,586 -8.10%
PBT -80,028 277,480 135,702 65,336 60,326 101,608 123,319 -
Tax -8,623 -5,694 -5,667 -7,436 4,851 -13,936 -34,576 -20.64%
NP -88,651 271,786 130,035 57,900 65,177 87,672 88,743 -
-
NP to SH -88,656 273,101 131,452 56,872 63,378 87,672 88,743 -
-
Tax Rate - 2.05% 4.18% 11.38% -8.04% 13.72% 28.04% -
Total Cost 604,105 507,221 556,862 555,205 541,263 452,962 767,843 -3.91%
-
Net Worth 893,034 999,628 763,631 655,016 594,968 598,520 502,746 10.03%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 21,265 26,622 25,340 36,566 52,092 46,032 49,212 -13.03%
Div Payout % 0.00% 9.75% 19.28% 64.30% 82.19% 52.51% 55.45% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 893,034 999,628 763,631 655,016 594,968 598,520 502,746 10.03%
NOSH 177,189 177,239 177,588 182,965 184,772 189,405 166,472 1.04%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -17.20% 34.89% 18.93% 9.44% 10.75% 16.22% 10.36% -
ROE -9.93% 27.32% 17.21% 8.68% 10.65% 14.65% 17.65% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 290.91 439.52 386.79 335.09 328.21 285.44 514.55 -9.05%
EPS -50.03 154.09 74.02 31.08 34.30 46.29 53.31 -
DPS 12.00 15.00 14.27 20.00 28.19 24.30 29.56 -13.93%
NAPS 5.04 5.64 4.30 3.58 3.22 3.16 3.02 8.90%
Adjusted Per Share Value based on latest NOSH - 177,239
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 290.83 439.53 387.56 345.93 342.17 305.04 483.31 -8.10%
EPS -50.02 154.09 74.17 32.09 35.76 49.47 50.07 -
DPS 12.00 15.02 14.30 20.63 29.39 25.97 27.77 -13.03%
NAPS 5.0387 5.6402 4.3086 3.6958 3.357 3.377 2.8366 10.03%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - - -
Price 3.00 3.42 3.52 3.12 0.00 0.00 0.00 -
P/RPS 1.03 0.78 0.91 0.93 0.00 0.00 0.00 -
P/EPS -6.00 2.22 4.76 10.04 0.00 0.00 0.00 -
EY -16.68 45.05 21.03 9.96 0.00 0.00 0.00 -
DY 4.00 4.39 4.05 6.41 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.82 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 19/11/08 20/11/07 15/11/06 29/11/05 23/11/04 19/11/03 -
Price 3.44 2.80 3.62 3.38 0.00 0.00 0.00 -
P/RPS 1.18 0.64 0.94 1.01 0.00 0.00 0.00 -
P/EPS -6.88 1.82 4.89 10.87 0.00 0.00 0.00 -
EY -14.54 55.03 20.45 9.20 0.00 0.00 0.00 -
DY 3.49 5.36 3.94 5.92 0.00 0.00 0.00 -
P/NAPS 0.68 0.50 0.84 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment