[IJM] YoY TTM Result on 30-Jun-2019 [#1]

Stock

[IJM] IJM CORPORATION BHD

Announcement Date

28-Aug-2019

Admission Sponsor

Sponsor

Financial Year

31-Mar-2020

Quarter

30-Jun-2019 [#1]

Profit Trend

QoQ- -0.8%

YoY- 45.22%

Quarter Report

IJM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
TTM Result
Revenue	4,447,530	6,048,962	5,941,346	5,754,903	6,002,953	6,220,417	5,259,184	-2.75%
YoY %	-26.47%	1.81%	3.24%	-4.13%	-3.50%	18.28%	-	-
Horiz. %	84.57%	115.02%	112.97%	109.43%	114.14%	118.28%	100.00%	-
PBT	325,344	853,237	467,517	687,660	535,282	1,032,946	903,729	-15.65%
YoY %	-61.87%	82.50%	-32.01%	28.47%	-48.18%	14.30%	-	-
Horiz. %	36.00%	94.41%	51.73%	76.09%	59.23%	114.30%	100.00%	-
Tax	497,989	-147,130	-170,049	-227,297	-227,604	-252,214	-262,843	-
YoY %	438.47%	13.48%	25.19%	0.13%	9.76%	4.04%	-	-
Horiz. %	-189.46%	55.98%	64.70%	86.48%	86.59%	95.96%	100.00%	-
NP	823,333	706,107	297,468	460,363	307,678	780,732	640,886	4.26%
YoY %	16.60%	137.37%	-35.38%	49.62%	-60.59%	21.82%	-	-
Horiz. %	128.47%	110.18%	46.42%	71.83%	48.01%	121.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	762,613	496,090	192,437	415,576	286,178	664,652	572,236	4.90%
YoY %	53.72%	157.79%	-53.69%	45.22%	-56.94%	16.15%	-	-
Horiz. %	133.27%	86.69%	33.63%	72.62%	50.01%	116.15%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-153.07%	17.24%	36.37%	33.05%	42.52%	24.42%	29.08%	-
YoY %	-987.88%	-52.60%	10.05%	-22.27%	74.12%	-16.02%	-	-
Horiz. %	-526.38%	59.28%	125.07%	113.65%	146.22%	83.98%	100.00%	-
Total Cost	3,624,197	5,342,855	5,643,878	5,294,540	5,695,275	5,439,685	4,618,298	-3.95%
YoY %	-32.17%	-5.33%	6.60%	-7.04%	4.70%	17.79%	-	-
Horiz. %	78.47%	115.69%	122.21%	114.64%	123.32%	117.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	9,814,611	9,874,827	9,618,048	9,537,437	9,217,200	9,452,462	8,861,009	1.71%
YoY %	-0.61%	2.67%	0.85%	3.47%	-2.49%	6.67%	-	-
Horiz. %	110.76%	111.44%	108.54%	107.63%	104.02%	106.67%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	757,635	217,623	108,883	145,214	217,547	270,450	356,823	13.36%
YoY %	248.14%	99.87%	-25.02%	-33.25%	-19.56%	-24.21%	-	-
Horiz. %	212.33%	60.99%	30.51%	40.70%	60.97%	75.79%	100.00%	-
Div Payout %	99.35%	43.87%	56.58%	34.94%	76.02%	40.69%	62.36%	-
YoY %	126.46%	-22.46%	61.93%	-54.04%	86.83%	-34.75%	-	-
Horiz. %	159.32%	70.35%	90.73%	56.03%	121.91%	65.25%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	9,814,611	9,874,827	9,618,048	9,537,437	9,217,200	9,452,462	8,861,009	1.71%
YoY %	-0.61%	2.67%	0.85%	3.47%	-2.49%	6.67%	-	-
Horiz. %	110.76%	111.44%	108.54%	107.63%	104.02%	106.67%	100.00%	-
NOSH	3,647,566	3,645,280	3,639,288	3,639,266	3,635,687	3,621,633	3,587,453	0.27%
YoY %	0.06%	0.16%	0.00%	0.10%	0.39%	0.95%	-	-
Horiz. %	101.68%	101.61%	101.44%	101.44%	101.34%	100.95%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	18.51%	11.67%	5.01%	8.00%	5.13%	12.55%	12.19%	-
YoY %	58.61%	132.93%	-37.38%	55.95%	-59.12%	2.95%	-	-
Horiz. %	151.85%	95.73%	41.10%	65.63%	42.08%	102.95%	100.00%	-
ROE	7.77%	5.02%	2.00%	4.36%	3.10%	7.03%	6.46%	-
YoY %	54.78%	151.00%	-54.13%	40.65%	-55.90%	8.82%	-	-
Horiz. %	120.28%	77.71%	30.96%	67.49%	47.99%	108.82%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	125.98	167.23	163.70	158.69	165.42	171.76	146.60	-2.49%
YoY %	-24.67%	2.16%	3.16%	-4.07%	-3.69%	17.16%	-	-
Horiz. %	85.93%	114.07%	111.66%	108.25%	112.84%	117.16%	100.00%	-
EPS	21.60	13.71	5.30	11.46	7.89	18.35	15.95	5.18%
YoY %	57.55%	158.68%	-53.75%	45.25%	-57.00%	15.05%	-	-
Horiz. %	135.42%	85.96%	33.23%	71.85%	49.47%	115.05%	100.00%	-
DPS	21.46	6.00	3.00	4.00	6.00	7.50	10.00	13.56%
YoY %	257.67%	100.00%	-25.00%	-33.33%	-20.00%	-25.00%	-	-
Horiz. %	214.60%	60.00%	30.00%	40.00%	60.00%	75.00%	100.00%	-
NAPS	2.78	2.73	2.65	2.63	2.54	2.61	2.47	1.98%
YoY %	1.83%	3.02%	0.76%	3.54%	-2.68%	5.67%	-	-
Horiz. %	112.55%	110.53%	107.29%	106.48%	102.83%	105.67%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 3,639,266
RPS	121.93	165.84	162.89	157.77	164.57	170.54	144.18	-2.75%
YoY %	-26.48%	1.81%	3.25%	-4.13%	-3.50%	18.28%	-	-
Horiz. %	84.57%	115.02%	112.98%	109.43%	114.14%	118.28%	100.00%	-
EPS	20.91	13.60	5.28	11.39	7.85	18.22	15.69	4.90%
YoY %	53.75%	157.58%	-53.64%	45.10%	-56.92%	16.12%	-	-
Horiz. %	133.27%	86.68%	33.65%	72.59%	50.03%	116.12%	100.00%	-
DPS	20.77	5.97	2.99	3.98	5.96	7.41	9.78	13.36%
YoY %	247.91%	99.67%	-24.87%	-33.22%	-19.57%	-24.23%	-	-
Horiz. %	212.37%	61.04%	30.57%	40.70%	60.94%	75.77%	100.00%	-
NAPS	2.6907	2.7072	2.6368	2.6147	2.5269	2.5914	2.4293	1.71%
YoY %	-0.61%	2.67%	0.85%	3.47%	-2.49%	6.67%	-	-
Horiz. %	110.76%	111.44%	108.54%	107.63%	104.02%	106.67%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	1.73	1.79	1.81	2.40	1.79	3.46	3.49	-
P/RPS	1.37	1.07	1.11	1.51	1.08	2.01	2.38	-8.79%
YoY %	28.04%	-3.60%	-26.49%	39.81%	-46.27%	-15.55%	-	-
Horiz. %	57.56%	44.96%	46.64%	63.45%	45.38%	84.45%	100.00%	-
P/EPS	8.01	13.05	34.14	20.94	22.70	18.85	21.88	-15.41%
YoY %	-38.62%	-61.78%	63.04%	-7.75%	20.42%	-13.85%	-	-
Horiz. %	36.61%	59.64%	156.03%	95.70%	103.75%	86.15%	100.00%	-
EY	12.49	7.66	2.93	4.77	4.41	5.30	4.57	18.23%
YoY %	63.05%	161.43%	-38.57%	8.16%	-16.79%	15.97%	-	-
Horiz. %	273.30%	167.61%	64.11%	104.38%	96.50%	115.97%	100.00%	-
DY	12.40	3.35	1.66	1.67	3.35	2.17	2.87	27.60%
YoY %	270.15%	101.81%	-0.60%	-50.15%	54.38%	-24.39%	-	-
Horiz. %	432.06%	116.72%	57.84%	58.19%	116.72%	75.61%	100.00%	-
P/NAPS	0.62	0.66	0.68	0.91	0.70	1.33	1.41	-12.79%
YoY %	-6.06%	-2.94%	-25.27%	30.00%	-47.37%	-5.67%	-	-
Horiz. %	43.97%	46.81%	48.23%	64.54%	49.65%	94.33%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	24/08/22	24/08/21	26/08/20	28/08/19	28/08/18	23/08/17	24/08/16	-
Price	1.74	1.84	1.23	2.19	1.93	3.36	3.40	-
P/RPS	1.38	1.10	0.75	1.38	1.17	1.96	2.32	-8.29%
YoY %	25.45%	46.67%	-45.65%	17.95%	-40.31%	-15.52%	-	-
Horiz. %	59.48%	47.41%	32.33%	59.48%	50.43%	84.48%	100.00%	-
P/EPS	8.06	13.42	23.20	19.11	24.47	18.31	21.32	-14.95%
YoY %	-39.94%	-42.16%	21.40%	-21.90%	33.64%	-14.12%	-	-
Horiz. %	37.80%	62.95%	108.82%	89.63%	114.77%	85.88%	100.00%	-
EY	12.41	7.45	4.31	5.23	4.09	5.46	4.69	17.59%
YoY %	66.58%	72.85%	-17.59%	27.87%	-25.09%	16.42%	-	-
Horiz. %	264.61%	158.85%	91.90%	111.51%	87.21%	116.42%	100.00%	-
DY	12.33	3.26	2.44	1.83	3.11	2.23	2.94	26.97%
YoY %	278.22%	33.61%	33.33%	-41.16%	39.46%	-24.15%	-	-
Horiz. %	419.39%	110.88%	82.99%	62.24%	105.78%	75.85%	100.00%	-
P/NAPS	0.63	0.67	0.46	0.83	0.76	1.29	1.38	-12.24%
YoY %	-5.97%	45.65%	-44.58%	9.21%	-41.09%	-6.52%	-	-
Horiz. %	45.65%	48.55%	33.33%	60.14%	55.07%	93.48%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 14:30:00

EMA 5

5 Mins

SELL

2024-05-15 11:30:00

EMA 5

10 Mins

BUY

2024-05-15 11:25:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-15 11:20:00

EMA 5

5 Mins

BUY

2024-05-15 11:20:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

651

YTLPOWR

YTL POWER INTERNATIONAL BHD

569

MPI

MALAYSIAN PACIFIC INDUSTRIES

531

PTRANS

PERAK TRANSIT BERHAD

513

HLIND

HONG LEONG INDUSTRIES BHD

493

GENTING

GENTING BHD

440

HARTA

HARTALEGA HOLDINGS BHD

434

SENDAI

EVERSENDAI CORPORATION BERHAD

426

YTL

YTL CORPORATION BHD

399

Daily Stocks

TOPGLOV

1.21

+0.25

422,551,100

SUPERMX

1.04

+0.175

248,816,900

SINKUNG

0.14

+0.01

220,072,500

CAREPLS

0.375

+0.07

203,956,900

INIX-OR

0.02

0.00

141,839,900

MYEG

1.02

+0.04

116,744,600

ICONIC

0.11

0.00

91,152,300

AHB

0.16

+0.03

81,293,300

TWL

0.03

+0.005

76,427,700

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

HARTA

3.78

+0.82

68,451,400

HEIM

24.20

+0.52

214,900

HARTA-C1W

0.515

+0.335

1,688,200

KOSSAN

2.71

+0.33

45,052,100

KOSSAN-C60

0.78

+0.27

56,000

TOPGLOV

1.21

+0.25

422,551,100

GREATEC

4.73

+0.20

2,367,000

F&N

32.48

+0.20

232,600

HARTA-C1X

0.35

+0.185

1,461,900

SUPERMX

1.04

+0.175

248,816,900

More gainer Stocks

MPI

32.04

-0.56

77,300

AJI

16.58

-0.30

230,800

PPB

15.36

-0.24

269,900

MSM

2.93

-0.21

6,173,200

MSM-CQ

0.74

-0.185

35,000

CITAGLB-PA

1.03

-0.17

1,400

PETDAG

20.86

-0.14

233,600

SBAGAN

6.47

-0.14

87,700

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More