[IJM] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -85.81%
YoY- -5.32%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 6,605,101 4,558,148 3,117,786 1,543,558 5,655,661 4,260,731 2,753,482 79.10%
PBT 517,765 421,199 257,611 143,400 647,988 316,366 139,060 140.03%
Tax -189,579 -170,877 -92,988 -62,929 -207,279 -142,607 -66,477 100.97%
NP 328,186 250,322 164,623 80,471 440,709 173,759 72,583 173.18%
-
NP to SH 250,590 179,293 129,526 59,424 418,916 178,105 84,682 105.98%
-
Tax Rate 36.61% 40.57% 36.10% 43.88% 31.99% 45.08% 47.80% -
Total Cost 6,276,915 4,307,826 2,953,163 1,463,087 5,214,952 4,086,972 2,680,899 76.23%
-
Net Worth 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 2.76%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 108,883 72,589 72,588 - 145,034 72,713 72,697 30.87%
Div Payout % 43.45% 40.49% 56.04% - 34.62% 40.83% 85.85% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 2.76%
NOSH 3,639,288 3,639,288 3,639,288 3,639,266 3,635,687 3,635,687 3,635,687 0.06%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.97% 5.49% 5.28% 5.21% 7.79% 4.08% 2.64% -
ROE 2.61% 1.87% 1.35% 0.62% 4.39% 1.91% 0.92% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 181.99 125.59 85.90 42.56 155.98 117.19 75.75 79.28%
EPS 6.91 4.94 3.57 1.64 11.56 4.90 2.33 106.28%
DPS 3.00 2.00 2.00 0.00 4.00 2.00 2.00 31.00%
NAPS 2.65 2.64 2.65 2.63 2.63 2.57 2.54 2.86%
Adjusted Per Share Value based on latest NOSH - 3,639,266
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 188.68 130.21 89.06 44.09 161.56 121.71 78.66 79.09%
EPS 7.16 5.12 3.70 1.70 11.97 5.09 2.42 105.95%
DPS 3.11 2.07 2.07 0.00 4.14 2.08 2.08 30.72%
NAPS 2.7475 2.7372 2.7475 2.7245 2.7241 2.6692 2.6374 2.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.59 2.17 2.19 2.40 2.22 1.62 1.80 -
P/RPS 0.87 1.73 2.55 5.64 1.42 1.38 2.38 -48.84%
P/EPS 23.03 43.93 61.37 146.46 19.21 33.07 77.26 -55.34%
EY 4.34 2.28 1.63 0.68 5.20 3.02 1.29 124.36%
DY 1.89 0.92 0.91 0.00 1.80 1.23 1.11 42.54%
P/NAPS 0.60 0.82 0.83 0.91 0.84 0.63 0.71 -10.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 -
Price 1.80 2.15 2.09 2.19 2.01 1.97 1.82 -
P/RPS 0.99 1.71 2.43 5.15 1.29 1.68 2.40 -44.55%
P/EPS 26.07 43.52 58.56 133.65 17.40 40.21 78.12 -51.85%
EY 3.84 2.30 1.71 0.75 5.75 2.49 1.28 107.86%
DY 1.67 0.93 0.96 0.00 1.99 1.02 1.10 32.06%
P/NAPS 0.68 0.81 0.79 0.83 0.76 0.77 0.72 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment