[IJM] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -85.81%
YoY- -5.32%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,072,730 1,305,895 879,803 1,543,558 1,444,316 1,468,311 1,313,229 -3.31%
PBT 91,210 166,834 93,152 143,400 103,228 197,505 174,569 -10.25%
Tax -42,324 -56,077 -43,399 -62,929 -42,411 -53,677 -44,669 -0.89%
NP 48,886 110,757 49,753 80,471 60,817 143,828 129,900 -15.02%
-
NP to SH 33,406 65,683 1,271 59,424 62,764 126,395 115,516 -18.67%
-
Tax Rate 46.40% 33.61% 46.59% 43.88% 41.08% 27.18% 25.59% -
Total Cost 1,023,844 1,195,138 830,050 1,463,087 1,383,499 1,324,483 1,183,329 -2.38%
-
Net Worth 9,814,611 9,874,827 9,618,048 9,537,437 9,217,200 9,452,462 8,861,009 1.71%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 9,814,611 9,874,827 9,618,048 9,537,437 9,217,200 9,452,462 8,861,009 1.71%
NOSH 3,647,566 3,645,280 3,639,288 3,639,266 3,635,687 3,621,633 3,587,453 0.27%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.56% 8.48% 5.66% 5.21% 4.21% 9.80% 9.89% -
ROE 0.34% 0.67% 0.01% 0.62% 0.68% 1.34% 1.30% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.39 36.10 24.24 42.56 39.80 40.54 36.61 -3.05%
EPS 0.95 1.82 0.04 1.64 1.73 3.49 3.22 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.73 2.65 2.63 2.54 2.61 2.47 1.98%
Adjusted Per Share Value based on latest NOSH - 3,639,266
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.64 37.30 25.13 44.09 41.26 41.94 37.51 -3.31%
EPS 0.95 1.88 0.04 1.70 1.79 3.61 3.30 -18.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8037 2.8209 2.7475 2.7245 2.633 2.7002 2.5313 1.71%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.73 1.79 1.81 2.40 1.79 3.46 3.49 -
P/RPS 5.69 4.96 7.47 5.64 4.50 8.53 9.53 -8.23%
P/EPS 182.83 98.58 5,168.61 146.46 103.49 99.14 108.39 9.10%
EY 0.55 1.01 0.02 0.68 0.97 1.01 0.92 -8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.68 0.91 0.70 1.33 1.41 -12.79%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 24/08/21 26/08/20 28/08/19 28/08/18 23/08/17 24/08/16 -
Price 1.74 1.84 1.23 2.19 1.93 3.36 3.40 -
P/RPS 5.73 5.10 5.07 5.15 4.85 8.29 9.29 -7.73%
P/EPS 183.89 101.33 3,512.37 133.65 111.59 96.28 105.59 9.68%
EY 0.54 0.99 0.03 0.75 0.90 1.04 0.95 -8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.46 0.83 0.76 1.29 1.38 -12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment