[IJM] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -75.32%
YoY- -5.32%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,046,953 1,440,362 1,574,228 1,543,558 1,394,930 1,507,249 1,309,166 34.67%
PBT 96,566 163,588 114,211 143,400 331,622 177,306 35,332 95.36%
Tax -18,702 -77,889 -30,059 -62,929 -64,672 -76,130 -23,566 -14.27%
NP 77,864 85,699 84,152 80,471 266,950 101,176 11,766 252.07%
-
NP to SH 71,297 49,767 70,102 59,424 240,811 93,423 21,918 119.38%
-
Tax Rate 19.37% 47.61% 26.32% 43.88% 19.50% 42.94% 66.70% -
Total Cost 1,969,089 1,354,663 1,490,076 1,463,087 1,127,980 1,406,073 1,297,400 32.03%
-
Net Worth 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 2.76%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 36,294 - 72,588 - 72,517 - 72,697 -37.04%
Div Payout % 50.91% - 103.55% - 30.11% - 331.68% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 2.76%
NOSH 3,639,288 3,639,288 3,639,288 3,639,266 3,635,687 3,635,687 3,635,687 0.06%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.80% 5.95% 5.35% 5.21% 19.14% 6.71% 0.90% -
ROE 0.74% 0.52% 0.73% 0.62% 2.53% 1.00% 0.24% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 56.40 39.69 43.37 42.56 38.47 41.46 36.02 34.80%
EPS 1.96 1.37 1.93 1.64 6.64 2.57 0.60 120.00%
DPS 1.00 0.00 2.00 0.00 2.00 0.00 2.00 -36.97%
NAPS 2.65 2.64 2.65 2.63 2.63 2.57 2.54 2.86%
Adjusted Per Share Value based on latest NOSH - 3,639,266
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 56.12 39.49 43.16 42.32 38.24 41.32 35.89 34.68%
EPS 1.95 1.36 1.92 1.63 6.60 2.56 0.60 119.25%
DPS 1.00 0.00 1.99 0.00 1.99 0.00 1.99 -36.76%
NAPS 2.6368 2.6269 2.6368 2.6147 2.6143 2.5616 2.5312 2.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.59 2.17 2.19 2.40 2.22 1.62 1.80 -
P/RPS 2.82 5.47 5.05 5.64 5.77 3.91 5.00 -31.71%
P/EPS 80.94 158.26 113.38 146.46 33.43 63.04 298.51 -58.07%
EY 1.24 0.63 0.88 0.68 2.99 1.59 0.33 141.50%
DY 0.63 0.00 0.91 0.00 0.90 0.00 1.11 -31.42%
P/NAPS 0.60 0.82 0.83 0.91 0.84 0.63 0.71 -10.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 -
Price 1.80 2.15 2.09 2.19 2.01 1.97 1.82 -
P/RPS 3.19 5.42 4.82 5.15 5.22 4.75 5.05 -26.35%
P/EPS 91.63 156.80 108.21 133.65 30.26 76.67 301.83 -54.79%
EY 1.09 0.64 0.92 0.75 3.30 1.30 0.33 121.62%
DY 0.56 0.00 0.96 0.00 1.00 0.00 1.10 -36.21%
P/NAPS 0.68 0.81 0.79 0.83 0.76 0.77 0.72 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment