[ECOFIRS] YoY TTM Result on 30-Apr-2007 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 39.49%
YoY- 93.6%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Revenue 30,248 38,211 22,558 64,571 71,974 50,031 57,870 -12.55%
PBT -97,794 -44,399 12,065 -10,202 -25,591 -187,654 -182,453 -12.09%
Tax -313 -8,792 -1,444 -506 6,133 -819 5,659 -
NP -98,107 -53,191 10,621 -10,708 -19,458 -188,473 -176,794 -11.46%
-
NP to SH -97,984 -53,100 9,597 -12,108 -20,009 -189,150 -176,794 -11.48%
-
Tax Rate - - 11.97% - - - - -
Total Cost 128,355 91,402 11,937 75,279 91,432 238,504 234,664 -11.73%
-
Net Worth 127,437 221,408 0 293,579 0 317,798 495,385 -24.48%
Dividend
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Net Worth 127,437 221,408 0 293,579 0 317,798 495,385 -24.48%
NOSH 651,851 645,507 650,967 649,512 648,131 654,444 656,226 -0.13%
Ratio Analysis
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
NP Margin -324.34% -139.20% 47.08% -16.58% -27.03% -376.71% -305.50% -
ROE -76.89% -23.98% 0.00% -4.12% 0.00% -59.52% -35.69% -
Per Share
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
RPS 4.64 5.92 3.47 9.94 11.10 7.64 8.82 -12.43%
EPS -15.03 -8.23 1.47 -1.86 -3.09 -28.90 -26.94 -11.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.343 0.00 0.452 0.00 0.4856 0.7549 -24.37%
Adjusted Per Share Value based on latest NOSH - 649,512
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
RPS 2.50 3.16 1.87 5.35 5.96 4.14 4.79 -12.58%
EPS -8.11 -4.40 0.79 -1.00 -1.66 -15.66 -14.64 -11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.1833 0.00 0.243 0.00 0.2631 0.4101 -24.47%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Date 25/02/10 27/02/09 29/02/08 30/04/07 28/02/07 28/04/06 29/04/05 -
Price 0.09 0.13 0.13 0.17 0.20 0.16 0.24 -
P/RPS 1.94 2.20 3.75 1.71 1.80 2.09 2.72 -6.75%
P/EPS -0.60 -1.58 8.82 -9.12 -6.48 -0.55 -0.89 -7.83%
EY -167.02 -63.28 11.34 -10.97 -15.44 -180.64 -112.25 8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.00 0.38 0.00 0.33 0.32 7.79%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Date 29/04/10 29/04/09 - - - 05/07/06 30/06/05 -
Price 0.09 0.16 0.00 0.00 0.00 0.14 0.11 -
P/RPS 1.94 2.70 0.00 0.00 0.00 1.83 1.25 9.51%
P/EPS -0.60 -1.95 0.00 0.00 0.00 -0.48 -0.41 8.19%
EY -167.02 -51.41 0.00 0.00 0.00 -206.45 -244.92 -7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.00 0.00 0.00 0.29 0.15 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment