[WCEHB] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -5.35%
YoY- 82.28%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 361,057 1,001,611 861,174 855,839 713,610 242,224 8,874 85.35%
PBT -122,779 10,066 12,355 36,946 21,734 18,901 27,553 -
Tax 4,826 -1,833 -2,271 -3,550 -3,033 -1,050 -1,795 -
NP -117,953 8,233 10,084 33,396 18,701 17,851 25,758 -
-
NP to SH -87,506 10,691 8,737 33,445 18,348 16,401 26,333 -
-
Tax Rate - 18.21% 18.38% 9.61% 13.96% 5.56% 6.51% -
Total Cost 479,010 993,378 851,090 822,443 694,909 224,373 -16,884 -
-
Net Worth 1,093,760 701,012 711,140 672,936 670,188 648,970 449,084 15.97%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,093,760 701,012 711,140 672,936 670,188 648,970 449,084 15.97%
NOSH 1,320,302 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 4.68%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -32.67% 0.82% 1.17% 3.90% 2.62% 7.37% 290.26% -
ROE -8.00% 1.53% 1.23% 4.97% 2.74% 2.53% 5.86% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 27.55 99.89 85.88 85.35 70.86 24.16 1.26 67.14%
EPS -6.68 1.07 0.87 3.34 1.82 1.64 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8345 0.6991 0.7092 0.6711 0.6655 0.6472 0.6368 4.60%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.94 30.35 26.09 25.93 21.62 7.34 0.27 85.22%
EPS -2.65 0.32 0.26 1.01 0.56 0.50 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3314 0.2124 0.2155 0.2039 0.2031 0.1966 0.1361 15.97%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.25 0.505 0.67 1.24 0.90 0.835 1.06 -
P/RPS 0.91 0.51 0.78 1.45 1.27 3.46 84.24 -52.95%
P/EPS -3.74 47.37 76.90 37.18 49.40 51.05 28.39 -
EY -26.71 2.11 1.30 2.69 2.02 1.96 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.72 0.94 1.85 1.35 1.29 1.66 -24.78%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 19/11/19 28/11/18 22/11/17 24/11/16 17/11/15 27/11/14 -
Price 0.265 0.44 0.635 1.19 0.91 0.845 1.13 -
P/RPS 0.96 0.44 0.74 1.39 1.28 3.50 89.80 -53.03%
P/EPS -3.97 41.27 72.88 35.68 49.95 51.66 30.26 -
EY -25.19 2.42 1.37 2.80 2.00 1.94 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.63 0.90 1.77 1.37 1.31 1.77 -24.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment