[MEASAT] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 10.01%
YoY- 7458.1%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 188,737 145,018 134,445 129,415 127,527 126,462 0 -
PBT 41,158 37,685 25,362 22,338 4,010 17,542 19,043 13.69%
Tax 7,656 9,786 1,767 -6,886 -4,220 -31,035 -3,666 -
NP 48,814 47,471 27,129 15,452 -210 -13,493 15,377 21.20%
-
NP to SH 48,814 47,471 27,129 15,452 -210 -13,493 15,377 21.20%
-
Tax Rate -18.60% -25.97% -6.97% 30.83% 105.24% 176.92% 19.25% -
Total Cost 139,923 97,547 107,316 113,963 127,737 139,955 -15,377 -
-
Net Worth 1,625,553 1,168,706 1,503,282 293,482 278,231 307,257 753,447 13.65%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,625,553 1,168,706 1,503,282 293,482 278,231 307,257 753,447 13.65%
NOSH 389,820 389,568 389,451 391,309 391,875 404,285 196,312 12.10%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 25.86% 32.73% 20.18% 11.94% -0.16% -10.67% 0.00% -
ROE 3.00% 4.06% 1.80% 5.27% -0.08% -4.39% 2.04% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 48.42 37.23 34.52 33.07 32.54 31.28 0.00 -
EPS 12.52 12.19 6.97 3.95 -0.05 -3.34 7.83 8.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 3.00 3.86 0.75 0.71 0.76 3.838 1.39%
Adjusted Per Share Value based on latest NOSH - 391,309
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 48.43 37.21 34.50 33.21 32.73 32.45 0.00 -
EPS 12.53 12.18 6.96 3.97 -0.05 -3.46 3.95 21.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1714 2.9991 3.8577 0.7531 0.714 0.7885 1.9335 13.65%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 1.49 2.37 1.73 1.77 3.50 3.84 0.00 -
P/RPS 3.08 6.37 5.01 5.35 10.76 12.28 0.00 -
P/EPS 11.90 19.45 24.84 44.82 -6,531.25 -115.06 0.00 -
EY 8.40 5.14 4.03 2.23 -0.02 -0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.79 0.45 2.36 4.93 5.05 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 30/05/07 30/05/06 27/05/05 26/05/04 29/05/03 30/04/02 -
Price 1.46 2.45 1.73 1.55 2.99 3.84 0.00 -
P/RPS 3.02 6.58 5.01 4.69 9.19 12.28 0.00 -
P/EPS 11.66 20.11 24.84 39.25 -5,579.55 -115.06 0.00 -
EY 8.58 4.97 4.03 2.55 -0.02 -0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.82 0.45 2.07 4.21 5.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment