[MUIIND] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
21-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 4.49%
YoY- -405.67%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 992,738 671,840 841,022 1,360,750 1,438,049 1,382,157 1,223,384 -3.41%
PBT 23,792 -245,267 -372,631 -400,768 -107,506 -1,081,268 -11,157 -
Tax -3,423 -7,697 75,143 -37,657 20,179 52,542 -36,877 -32.68%
NP 20,369 -252,964 -297,488 -438,425 -87,327 -1,028,726 -48,034 -
-
NP to SH 17,723 -248,479 -300,023 -441,590 -87,327 -1,028,726 -47,664 -
-
Tax Rate 14.39% - - - - - - -
Total Cost 972,369 924,804 1,138,510 1,799,175 1,525,376 2,410,883 1,271,418 -4.36%
-
Net Worth 783,382 795,544 0 1,207,679 404,672 479,838 1,099,106 -5.48%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 783,382 795,544 0 1,207,679 404,672 479,838 1,099,106 -5.48%
NOSH 1,920,526 1,882,500 1,940,893 1,942,857 1,941,804 1,945,027 1,936,751 -0.13%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 2.05% -37.65% -35.37% -32.22% -6.07% -74.43% -3.93% -
ROE 2.26% -31.23% 0.00% -36.57% -21.58% -214.39% -4.34% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 51.69 35.69 43.33 70.04 74.06 71.06 63.17 -3.28%
EPS 0.92 -13.20 -15.46 -22.73 -4.50 -52.89 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.4226 0.00 0.6216 0.2084 0.2467 0.5675 -5.35%
Adjusted Per Share Value based on latest NOSH - 1,942,857
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 30.74 20.80 26.04 42.13 44.53 42.80 37.88 -3.41%
EPS 0.55 -7.69 -9.29 -13.67 -2.70 -31.85 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2426 0.2463 0.00 0.3739 0.1253 0.1486 0.3403 -5.47%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.20 0.32 0.14 0.10 0.19 0.25 0.25 -
P/RPS 0.39 0.90 0.32 0.14 0.26 0.35 0.40 -0.42%
P/EPS 21.67 -2.42 -0.91 -0.44 -4.22 -0.47 -10.16 -
EY 4.61 -41.25 -110.41 -227.29 -23.67 -211.56 -9.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.00 0.16 0.91 1.01 0.44 1.80%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 24/11/08 22/11/07 27/11/06 21/11/05 23/11/04 21/11/03 19/11/02 -
Price 0.15 0.34 0.19 0.09 0.19 0.31 0.22 -
P/RPS 0.29 0.95 0.44 0.13 0.26 0.44 0.35 -3.08%
P/EPS 16.25 -2.58 -1.23 -0.40 -4.22 -0.59 -8.94 -
EY 6.15 -38.82 -81.36 -252.54 -23.67 -170.61 -11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.80 0.00 0.14 0.91 1.26 0.39 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment