[MAXIM] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -125.19%
YoY- 52.82%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 12,022 27,939 301 576 352 54,997 61,030 -23.71%
PBT 62,808 -30,148 -49,696 -23,117 -17,163 -48,001 -8,296 -
Tax -1,206 801 -2,683 -1,094 -999 -3,291 -1,892 -7.22%
NP 61,602 -29,347 -52,379 -24,211 -18,162 -51,292 -10,188 -
-
NP to SH 61,853 -29,146 -51,054 -23,969 -50,801 -53,776 -10,188 -
-
Tax Rate 1.92% - - - - - - -
Total Cost -49,580 57,286 52,680 24,787 18,514 106,289 71,218 -
-
Net Worth 267,110 168,271 188,211 243,101 259,705 321,264 380,470 -5.72%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 267,110 168,271 188,211 243,101 259,705 321,264 380,470 -5.72%
NOSH 445,183 373,936 361,944 303,877 270,526 272,258 275,703 8.30%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 512.41% -105.04% -17,401.66% -4,203.30% -5,159.66% -93.26% -16.69% -
ROE 23.16% -17.32% -27.13% -9.86% -19.56% -16.74% -2.68% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.70 7.47 0.08 0.19 0.13 20.20 22.14 -29.56%
EPS 13.89 -7.79 -14.11 -7.89 -18.78 -19.75 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.45 0.52 0.80 0.96 1.18 1.38 -12.95%
Adjusted Per Share Value based on latest NOSH - 303,877
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.64 3.80 0.04 0.08 0.05 7.48 8.30 -23.67%
EPS 8.41 -3.96 -6.94 -3.26 -6.91 -7.31 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3633 0.2289 0.256 0.3306 0.3532 0.4369 0.5175 -5.72%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.305 0.50 0.285 0.52 0.39 0.31 0.34 -
P/RPS 11.29 6.69 342.70 274.33 299.73 1.53 1.54 39.35%
P/EPS 2.20 -6.41 -2.02 -6.59 -2.08 -1.57 -9.20 -
EY 45.55 -15.59 -49.49 -15.17 -48.15 -63.72 -10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.11 0.55 0.65 0.41 0.26 0.25 12.61%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 18/08/14 27/08/13 29/08/12 24/08/11 26/08/10 27/08/09 -
Price 0.285 0.485 0.265 0.38 0.74 0.23 0.31 -
P/RPS 10.55 6.49 318.66 200.47 568.72 1.14 1.40 39.99%
P/EPS 2.05 -6.22 -1.88 -4.82 -3.94 -1.16 -8.39 -
EY 48.75 -16.07 -53.23 -20.76 -25.38 -85.88 -11.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.08 0.51 0.48 0.77 0.19 0.22 13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment