[MAXIM] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -195.65%
YoY- -325.13%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,964 23,100 248 638 496 61,388 61,198 -43.61%
PBT 138,350 -17,752 -52,898 -16,320 9,036 -2,366 -8,926 -
Tax -418 508 -3,622 -990 -1,562 -1,844 -764 -9.55%
NP 137,932 -17,244 -56,520 -17,310 7,474 -4,210 -9,690 -
-
NP to SH 138,202 -16,978 -53,098 -16,826 7,474 -4,210 -9,690 -
-
Tax Rate 0.30% - - - 17.29% - - -
Total Cost -135,968 40,344 56,768 17,948 -6,978 65,598 70,888 -
-
Net Worth 267,315 167,546 188,342 244,664 265,742 326,828 382,062 -5.77%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 267,315 167,546 188,342 244,664 265,742 326,828 382,062 -5.77%
NOSH 445,525 372,324 362,196 305,830 276,814 276,973 276,857 8.24%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7,023.01% -74.65% -22,790.32% -2,713.17% 1,506.85% -6.86% -15.83% -
ROE 51.70% -10.13% -28.19% -6.88% 2.81% -1.29% -2.54% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.44 6.20 0.07 0.21 0.18 22.16 22.10 -47.92%
EPS 31.02 -4.56 -14.62 -5.84 2.70 -1.52 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.45 0.52 0.80 0.96 1.18 1.38 -12.95%
Adjusted Per Share Value based on latest NOSH - 303,877
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.27 3.14 0.03 0.09 0.07 8.35 8.32 -43.50%
EPS 18.80 -2.31 -7.22 -2.29 1.02 -0.57 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3636 0.2279 0.2562 0.3328 0.3614 0.4445 0.5196 -5.77%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.305 0.50 0.285 0.52 0.39 0.31 0.34 -
P/RPS 69.19 8.06 416.23 249.27 217.66 1.40 1.54 88.49%
P/EPS 0.98 -10.96 -1.94 -9.45 14.44 -20.39 -9.71 -
EY 101.70 -9.12 -51.44 -10.58 6.92 -4.90 -10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.11 0.55 0.65 0.41 0.26 0.25 12.61%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 18/08/14 27/08/13 29/08/12 24/08/11 26/08/10 27/08/09 -
Price 0.285 0.485 0.265 0.38 0.74 0.23 0.31 -
P/RPS 64.65 7.82 387.02 182.16 412.99 1.04 1.40 89.35%
P/EPS 0.92 -10.64 -1.81 -6.91 27.41 -15.13 -8.86 -
EY 108.84 -9.40 -55.32 -14.48 3.65 -6.61 -11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.08 0.51 0.48 0.77 0.19 0.22 13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment