[ASIAPAC] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 40.3%
YoY- -81.84%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 136,975 173,757 157,030 249,713 216,846 166,696 275,085 -10.96%
PBT 33,222 84,232 64,590 21,967 102,151 506,813 36,446 -1.53%
Tax -1,028 -25,049 -18,851 -6,431 -16,545 -146,340 -3,072 -16.66%
NP 32,194 59,183 45,739 15,536 85,606 360,473 33,374 -0.59%
-
NP to SH 32,387 59,203 45,619 15,554 85,632 360,490 33,382 -0.50%
-
Tax Rate 3.09% 29.74% 29.19% 29.28% 16.20% 28.87% 8.43% -
Total Cost 104,781 114,574 111,291 234,177 131,240 -193,777 241,711 -12.99%
-
Net Worth 1,567,534 1,523,090 1,441,585 945,361 855,240 780,327 364,105 27.51%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 2,957 - -
Div Payout % - - - - - 0.82% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,567,534 1,523,090 1,441,585 945,361 855,240 780,327 364,105 27.51%
NOSH 1,037,127 1,037,127 1,037,127 996,060 984,166 991,521 917,142 2.06%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 23.50% 34.06% 29.13% 6.22% 39.48% 216.25% 12.13% -
ROE 2.07% 3.89% 3.16% 1.65% 10.01% 46.20% 9.17% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.20 11.67 10.56 25.07 22.03 16.81 29.99 -17.86%
EPS 2.18 3.98 3.07 1.56 8.70 36.36 3.64 -8.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 1.053 1.023 0.969 0.9491 0.869 0.787 0.397 17.63%
Adjusted Per Share Value based on latest NOSH - 996,060
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.32 11.83 10.69 17.00 14.76 11.35 18.72 -10.96%
EPS 2.20 4.03 3.10 1.06 5.83 24.54 2.27 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 1.0669 1.0366 0.9811 0.6434 0.5821 0.5311 0.2478 27.51%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.12 0.12 0.14 0.16 0.165 0.20 0.305 -
P/RPS 1.30 1.03 1.33 0.64 0.75 1.19 1.02 4.12%
P/EPS 5.52 3.02 4.57 10.25 1.90 0.55 8.38 -6.71%
EY 18.13 33.14 21.90 9.76 52.73 181.79 11.93 7.21%
DY 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
P/NAPS 0.11 0.12 0.14 0.17 0.19 0.25 0.77 -27.67%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 21/11/19 29/11/18 24/11/17 28/11/16 26/11/15 25/11/14 -
Price 0.115 0.125 0.115 0.17 0.15 0.21 0.28 -
P/RPS 1.25 1.07 1.09 0.68 0.68 1.25 0.93 5.04%
P/EPS 5.29 3.14 3.75 10.89 1.72 0.58 7.69 -6.03%
EY 18.92 31.81 26.66 9.19 58.01 173.13 13.00 6.44%
DY 0.00 0.00 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.11 0.12 0.12 0.18 0.17 0.27 0.71 -26.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment