[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 85.4%
YoY- 1304.72%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 23,986 193,560 127,778 92,664 51,095 268,328 178,002 -73.81%
PBT 5,200 63,645 23,411 9,898 5,180 14,693 5,487 -3.52%
Tax -484 -19,130 -5,524 -2,762 -1,331 -5,908 -4,320 -76.85%
NP 4,716 44,515 17,887 7,136 3,849 8,785 1,167 154.35%
-
NP to SH 4,716 44,395 17,767 7,136 3,849 8,817 1,191 150.92%
-
Tax Rate 9.31% 30.06% 23.60% 27.90% 25.69% 40.21% 78.73% -
Total Cost 19,270 149,045 109,891 85,528 47,246 259,543 176,835 -77.27%
-
Net Worth 1,440,952 991,713 951,382 953,912 914,137 859,871 863,531 40.81%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,440,952 991,713 951,382 953,912 914,137 859,871 863,531 40.81%
NOSH 1,034,223 1,017,521 1,031,960 1,005,070 962,249 991,777 992,565 2.78%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 19.66% 23.00% 14.00% 7.70% 7.53% 3.27% 0.66% -
ROE 0.33% 4.48% 1.87% 0.75% 0.42% 1.03% 0.14% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.61 18.76 12.56 9.22 5.31 27.06 17.93 -80.03%
EPS 0.46 4.36 1.80 0.71 0.40 0.89 0.12 145.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.968 0.961 0.935 0.9491 0.95 0.867 0.87 7.39%
Adjusted Per Share Value based on latest NOSH - 996,060
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.61 13.00 8.58 6.22 3.43 18.02 11.96 -73.83%
EPS 0.32 2.98 1.19 0.48 0.26 0.59 0.08 152.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9678 0.6661 0.639 0.6407 0.614 0.5775 0.58 40.81%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.145 0.15 0.16 0.16 0.17 0.19 0.155 -
P/RPS 9.00 0.80 1.27 1.74 3.20 0.70 0.86 380.50%
P/EPS 45.77 3.49 9.16 22.54 42.50 21.37 129.18 -50.02%
EY 2.18 28.68 10.91 4.44 2.35 4.68 0.77 100.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.17 0.17 0.18 0.22 0.18 -11.47%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 28/05/18 26/02/18 24/11/17 28/08/17 31/05/17 22/02/17 -
Price 0.15 0.15 0.16 0.17 0.16 0.17 0.17 -
P/RPS 9.31 0.80 1.27 1.84 3.01 0.63 0.95 359.86%
P/EPS 47.35 3.49 9.16 23.94 40.00 19.12 141.68 -51.93%
EY 2.11 28.68 10.91 4.18 2.50 5.23 0.71 107.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.17 0.18 0.17 0.20 0.20 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment