[ASIAPAC] YoY TTM Result on 31-Dec-2020 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
03-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 50.65%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 270,784 212,251 91,649 118,380 191,060 154,485 218,105 3.66%
PBT 17,510 -1,019 -47,235 49,259 87,227 55,393 32,726 -9.89%
Tax -15,962 -946 -896 -717 -25,426 -17,532 -7,112 14.41%
NP 1,548 -1,965 -48,131 48,542 61,801 37,861 25,614 -37.34%
-
NP to SH 3,688 -2,087 -47,652 48,790 61,836 37,861 25,502 -27.53%
-
Tax Rate 91.16% - - 1.46% 29.15% 31.65% 21.73% -
Total Cost 269,236 214,216 139,780 69,838 129,259 116,624 192,491 5.74%
-
Net Worth 1,080,902 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 2.14%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,080,902 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 2.14%
NOSH 1,488,846 1,488,846 1,050,457 1,038,627 1,037,127 1,037,127 1,031,960 6.29%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.57% -0.93% -52.52% 41.01% 32.35% 24.51% 11.74% -
ROE 0.34% -0.21% -3.14% 4.38% 4.04% 2.62% 2.68% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 18.19 15.66 6.17 11.41 12.83 10.38 21.43 -2.69%
EPS 0.25 -0.15 -3.21 4.70 4.15 2.54 2.51 -31.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.726 0.723 1.02 1.074 1.029 0.97 0.935 -4.12%
Adjusted Per Share Value based on latest NOSH - 1,038,627
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 18.43 14.45 6.24 8.06 13.00 10.51 14.84 3.67%
EPS 0.25 -0.14 -3.24 3.32 4.21 2.58 1.74 -27.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7357 0.667 1.0318 0.7586 1.0427 0.9822 0.6475 2.15%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.105 0.12 0.125 0.14 0.13 0.115 0.16 -
P/RPS 0.58 0.77 2.03 1.23 1.01 1.11 0.75 -4.19%
P/EPS 42.39 -77.94 -3.90 2.98 3.13 4.52 6.38 37.09%
EY 2.36 -1.28 -25.65 33.58 31.95 22.13 15.66 -27.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.12 0.13 0.13 0.12 0.17 -3.18%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 23/02/23 24/02/22 03/03/21 26/02/20 25/02/19 26/02/18 -
Price 0.105 0.115 0.12 0.145 0.13 0.12 0.16 -
P/RPS 0.58 0.73 1.95 1.27 1.01 1.16 0.75 -4.19%
P/EPS 42.39 -74.69 -3.74 3.08 3.13 4.72 6.38 37.09%
EY 2.36 -1.34 -26.72 32.42 31.95 21.21 15.66 -27.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.12 0.14 0.13 0.12 0.17 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment