[ASIAPAC] YoY Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
03-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 741.33%
YoY- -2.63%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 252,982 191,881 93,769 100,744 180,469 118,270 170,370 6.80%
PBT 17,849 12,864 8,690 31,062 36,701 20,212 31,214 -8.89%
Tax -9,180 -2,332 -1,526 -4,865 -9,568 -5,234 -7,365 3.73%
NP 8,669 10,532 7,164 26,197 27,133 14,977 23,849 -15.51%
-
NP to SH 7,809 10,224 7,681 26,461 27,177 14,977 23,689 -16.87%
-
Tax Rate 51.43% 18.13% 17.56% 15.66% 26.07% 25.90% 23.60% -
Total Cost 244,313 181,349 86,605 74,546 153,336 103,293 146,521 8.89%
-
Net Worth 1,080,902 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 2.14%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,080,902 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 2.14%
NOSH 1,488,846 1,488,846 1,050,457 1,038,627 1,037,127 1,037,127 1,031,960 6.29%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.43% 5.49% 7.64% 26.00% 15.03% 12.66% 14.00% -
ROE 0.72% 1.04% 0.51% 2.37% 1.77% 1.04% 2.49% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.99 14.16 6.31 9.71 12.12 7.95 16.74 0.24%
EPS 0.52 0.76 0.73 2.55 2.63 1.44 2.40 -22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.726 0.723 1.02 1.074 1.029 0.97 0.935 -4.12%
Adjusted Per Share Value based on latest NOSH - 1,038,627
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.99 12.89 6.30 6.77 12.12 7.94 11.44 6.81%
EPS 0.52 0.69 0.52 1.78 1.83 1.01 1.59 -16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.726 0.6583 1.0183 0.7487 1.029 0.9693 0.639 2.14%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.105 0.12 0.125 0.14 0.13 0.115 0.16 -
P/RPS 0.62 0.85 1.98 1.44 1.07 1.45 0.96 -7.02%
P/EPS 20.02 15.91 24.19 5.49 7.12 11.42 6.87 19.50%
EY 5.00 6.29 4.13 18.21 14.04 8.75 14.55 -16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.12 0.13 0.13 0.12 0.17 -3.18%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 23/02/23 24/02/22 03/03/21 26/02/20 25/02/19 26/02/18 -
Price 0.105 0.115 0.12 0.145 0.13 0.12 0.16 -
P/RPS 0.62 0.81 1.90 1.49 1.07 1.51 0.96 -7.02%
P/EPS 20.02 15.25 23.22 5.69 7.12 11.92 6.87 19.50%
EY 5.00 6.56 4.31 17.58 14.04 8.39 14.55 -16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.12 0.14 0.13 0.12 0.17 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment