[ASIAPAC] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
03-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 550.7%
YoY- 297.91%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 61,862 70,728 32,303 31,277 49,872 32,569 35,114 9.89%
PBT 4,630 3,965 2,557 23,348 7,311 4,316 13,513 -16.34%
Tax -5,733 -696 -28 -1,509 -1,820 -1,443 -2,762 12.93%
NP -1,103 3,269 2,529 21,839 5,491 2,873 10,751 -
-
NP to SH -1,204 3,151 2,683 21,909 5,506 2,873 10,631 -
-
Tax Rate 123.82% 17.55% 1.10% 6.46% 24.89% 33.43% 20.44% -
Total Cost 62,965 67,459 29,774 9,438 44,381 29,696 24,363 17.13%
-
Net Worth 1,080,902 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 2.14%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,080,902 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 2.14%
NOSH 1,488,846 1,488,846 1,050,457 1,038,627 1,037,127 1,037,127 1,031,960 6.29%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -1.78% 4.62% 7.83% 69.82% 11.01% 8.82% 30.62% -
ROE -0.11% 0.32% 0.18% 1.97% 0.36% 0.20% 1.12% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.16 5.22 2.17 3.01 3.35 2.19 3.45 3.16%
EPS -0.08 0.23 0.26 2.11 0.53 0.28 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.726 0.723 1.02 1.074 1.029 0.97 0.935 -4.12%
Adjusted Per Share Value based on latest NOSH - 1,038,627
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.16 4.75 2.17 2.10 3.35 2.19 2.36 9.90%
EPS -0.08 0.21 0.18 1.47 0.37 0.19 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.726 0.6583 1.0183 0.7487 1.029 0.9693 0.639 2.14%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.105 0.12 0.125 0.14 0.13 0.115 0.16 -
P/RPS 2.53 2.30 5.75 4.65 3.88 5.25 4.64 -9.60%
P/EPS -129.84 51.62 69.25 6.63 35.15 59.55 15.31 -
EY -0.77 1.94 1.44 15.08 2.84 1.68 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.12 0.13 0.13 0.12 0.17 -3.18%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 23/02/23 24/02/22 03/03/21 26/02/20 25/02/19 26/02/18 -
Price 0.105 0.115 0.12 0.145 0.13 0.12 0.16 -
P/RPS 2.53 2.20 5.52 4.81 3.88 5.48 4.64 -9.60%
P/EPS -129.84 49.47 66.48 6.87 35.15 62.14 15.31 -
EY -0.77 2.02 1.50 14.56 2.84 1.61 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.12 0.14 0.13 0.12 0.17 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment