[LIONIND] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -50.24%
YoY- 60.23%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 3,269,292 3,196,715 2,562,751 2,391,227 3,470,487 4,508,091 4,965,036 -6.72%
PBT -87,637 143,693 -616,719 -252,743 -626,408 -133,752 -62,334 5.83%
Tax 20,020 15,102 -61,173 1,210 -20,217 -163 -1,988 -
NP -67,617 158,795 -677,892 -251,533 -646,625 -133,915 -64,322 0.83%
-
NP to SH -68,196 147,853 -587,595 -222,237 -558,871 -129,340 -66,597 0.39%
-
Tax Rate - -10.51% - - - - - -
Total Cost 3,336,909 3,037,920 3,240,643 2,642,760 4,117,112 4,642,006 5,029,358 -6.60%
-
Net Worth 1,770,090 1,831,362 1,710,062 2,284,199 2,519,692 3,070,634 3,195,523 -9.37%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 7,173 7,176 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,770,090 1,831,362 1,710,062 2,284,199 2,519,692 3,070,634 3,195,523 -9.37%
NOSH 719,909 719,909 681,300 700,674 715,821 717,437 718,095 0.04%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -2.07% 4.97% -26.45% -10.52% -18.63% -2.97% -1.30% -
ROE -3.85% 8.07% -34.36% -9.73% -22.18% -4.21% -2.08% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 480.21 469.55 376.16 341.27 484.83 628.36 691.42 -5.89%
EPS -10.02 21.72 -86.25 -31.72 -78.07 -18.03 -9.27 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 2.60 2.69 2.51 3.26 3.52 4.28 4.45 -8.56%
Adjusted Per Share Value based on latest NOSH - 700,674
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 454.13 444.04 355.98 332.16 482.07 626.20 689.68 -6.72%
EPS -9.47 20.54 -81.62 -30.87 -77.63 -17.97 -9.25 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 2.4588 2.5439 2.3754 3.1729 3.50 4.2653 4.4388 -9.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.54 0.88 0.705 0.335 0.47 0.61 0.90 -
P/RPS 0.11 0.19 0.19 0.10 0.10 0.10 0.13 -2.74%
P/EPS -5.39 4.05 -0.82 -1.06 -0.60 -3.38 -9.70 -9.32%
EY -18.55 24.68 -122.33 -94.68 -166.12 -29.55 -10.30 10.29%
DY 0.00 0.00 0.00 0.00 0.00 1.64 1.11 -
P/NAPS 0.21 0.33 0.28 0.10 0.13 0.14 0.20 0.81%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 25/05/17 31/05/16 29/05/15 27/05/14 30/05/13 -
Price 0.535 0.70 1.08 0.35 0.40 0.60 1.15 -
P/RPS 0.11 0.15 0.29 0.10 0.08 0.10 0.17 -6.99%
P/EPS -5.34 3.22 -1.25 -1.10 -0.51 -3.33 -12.40 -13.09%
EY -18.72 31.02 -79.86 -90.62 -195.19 -30.05 -8.06 15.07%
DY 0.00 0.00 0.00 0.00 0.00 1.67 0.87 -
P/NAPS 0.21 0.26 0.43 0.11 0.11 0.14 0.26 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment