[LIONIND] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -982.69%
YoY- 23.32%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 3,223,721 3,257,725 2,552,094 2,488,321 3,009,902 4,359,054 4,679,560 -6.01%
PBT -131,446 218,034 169,700 -144,722 -179,536 -118,706 19,125 -
Tax 4,428 -13,205 -25,310 -14,772 -28,402 1,753 334 53.81%
NP -127,018 204,829 144,389 -159,494 -207,938 -116,953 19,460 -
-
NP to SH -128,757 192,342 135,620 -142,889 -186,334 -115,768 10,688 -
-
Tax Rate - 6.06% 14.91% - - - -1.75% -
Total Cost 3,350,739 3,052,896 2,407,705 2,647,815 3,217,841 4,476,007 4,660,100 -5.34%
-
Net Worth 1,770,090 1,831,362 1,710,062 2,293,922 2,520,099 3,068,664 3,184,928 -9.32%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,770,090 1,831,362 1,710,062 2,293,922 2,520,099 3,068,664 3,184,928 -9.32%
NOSH 719,909 719,909 717,909 703,657 715,937 716,977 715,714 0.09%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -3.94% 6.29% 5.66% -6.41% -6.91% -2.68% 0.42% -
ROE -7.27% 10.50% 7.93% -6.23% -7.39% -3.77% 0.34% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 473.52 478.51 374.59 353.63 420.41 607.98 653.83 -5.23%
EPS -18.91 28.25 19.52 -20.31 -26.03 -16.15 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.69 2.51 3.26 3.52 4.28 4.45 -8.56%
Adjusted Per Share Value based on latest NOSH - 700,674
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 473.61 478.61 374.94 365.57 442.20 640.41 687.50 -6.01%
EPS -18.92 28.26 19.92 -20.99 -27.38 -17.01 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6005 2.6905 2.5123 3.3701 3.7024 4.5083 4.6791 -9.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.54 0.88 0.705 0.335 0.47 0.61 0.90 -
P/RPS 0.11 0.18 0.19 0.09 0.11 0.10 0.14 -3.93%
P/EPS -2.86 3.11 3.54 -1.65 -1.81 -3.78 60.27 -
EY -35.02 32.10 28.24 -60.62 -55.38 -26.47 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.28 0.10 0.13 0.14 0.20 0.81%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 25/05/17 31/05/16 29/05/15 27/05/14 30/05/13 -
Price 0.535 0.70 1.08 0.35 0.40 0.60 1.15 -
P/RPS 0.11 0.15 0.29 0.10 0.10 0.10 0.18 -7.87%
P/EPS -2.83 2.48 5.43 -1.72 -1.54 -3.72 77.01 -
EY -35.35 40.36 18.43 -58.02 -65.07 -26.91 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.43 0.11 0.11 0.14 0.26 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment