[LIONIND] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -569.11%
YoY- -181.5%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 644,543 514,170 648,680 697,721 596,539 571,981 524,986 14.58%
PBT 69,537 220 -743,994 -124,246 27,306 -11,602 -144,201 -
Tax -10,241 -2,714 -42,190 -5,346 -2,046 -3,687 12,289 -
NP 59,296 -2,494 -786,184 -129,592 25,260 -15,289 -131,912 -
-
NP to SH 55,472 -2,520 -689,310 -115,261 24,570 -16,476 -115,070 -
-
Tax Rate 14.73% 1,233.64% - - 7.49% - - -
Total Cost 585,247 516,664 1,434,864 827,313 571,279 587,270 656,898 -7.37%
-
Net Worth 1,662,900 1,616,159 1,609,929 2,284,199 2,400,840 2,396,509 2,404,103 -21.70%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,662,900 1,616,159 1,609,929 2,284,199 2,400,840 2,396,509 2,404,103 -21.70%
NOSH 717,909 717,909 699,969 700,674 701,999 713,246 715,506 0.22%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.20% -0.49% -121.20% -18.57% 4.23% -2.67% -25.13% -
ROE 3.34% -0.16% -42.82% -5.05% 1.02% -0.69% -4.79% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 93.80 73.49 92.67 99.58 84.98 80.19 73.37 17.70%
EPS 8.07 -0.36 -98.47 -16.45 3.50 -2.31 -16.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.31 2.30 3.26 3.42 3.36 3.36 -19.57%
Adjusted Per Share Value based on latest NOSH - 700,674
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 94.69 75.54 95.30 102.51 87.64 84.03 77.13 14.58%
EPS 8.15 -0.37 -101.27 -16.93 3.61 -2.42 -16.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.443 2.3744 2.3652 3.3558 3.5272 3.5208 3.532 -21.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.405 0.495 0.32 0.335 0.29 0.31 0.35 -
P/RPS 0.43 0.67 0.35 0.34 0.34 0.39 0.48 -7.03%
P/EPS 5.02 -137.43 -0.32 -2.04 8.29 -13.42 -2.18 -
EY 19.93 -0.73 -307.74 -49.10 12.07 -7.45 -45.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.14 0.10 0.08 0.09 0.10 42.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 31/05/16 29/02/16 25/11/15 27/08/15 -
Price 0.56 0.405 0.325 0.35 0.22 0.29 0.29 -
P/RPS 0.60 0.55 0.35 0.35 0.26 0.36 0.40 30.87%
P/EPS 6.94 -112.44 -0.33 -2.13 6.29 -12.55 -1.80 -
EY 14.42 -0.89 -303.01 -47.00 15.91 -7.97 -55.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.14 0.11 0.06 0.09 0.09 86.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment