[WTK] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 11.98%
YoY- -73.33%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 698,397 678,317 665,894 754,709 730,590 606,817 613,339 2.18%
PBT 72,069 20,522 17,042 43,440 169,264 72,816 86,209 -2.94%
Tax -12,323 1,623 -9,619 -6,382 -30,023 -20,876 -12,831 -0.67%
NP 59,746 22,145 7,423 37,058 139,241 51,940 73,378 -3.36%
-
NP to SH 59,699 22,555 7,760 37,175 139,399 53,427 73,376 -3.37%
-
Tax Rate 17.10% -7.91% 56.44% 14.69% 17.74% 28.67% 14.88% -
Total Cost 638,651 656,172 658,471 717,651 591,349 554,877 539,961 2.83%
-
Net Worth 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 827,231 763,151 6.56%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 13,040 12,984 - 34,366 26,516 11,716 -
Div Payout % - 57.82% 167.33% - 24.65% 49.63% 15.97% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 827,231 763,151 6.56%
NOSH 435,040 434,907 435,196 435,159 170,225 162,520 162,718 17.80%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.55% 3.26% 1.11% 4.91% 19.06% 8.56% 11.96% -
ROE 5.34% 2.13% 0.74% 3.54% 13.65% 6.46% 9.61% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 160.54 155.97 153.01 173.43 429.19 373.38 376.93 -13.25%
EPS 13.72 5.19 1.78 8.54 81.89 32.87 45.09 -17.98%
DPS 0.00 3.00 3.00 0.00 20.19 16.31 7.20 -
NAPS 2.57 2.43 2.41 2.41 6.00 5.09 4.69 -9.53%
Adjusted Per Share Value based on latest NOSH - 435,159
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 145.09 140.92 138.34 156.79 151.78 126.07 127.42 2.18%
EPS 12.40 4.69 1.61 7.72 28.96 11.10 15.24 -3.37%
DPS 0.00 2.71 2.70 0.00 7.14 5.51 2.43 -
NAPS 2.3228 2.1956 2.1789 2.1788 2.1219 1.7186 1.5855 6.56%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.89 1.13 1.17 2.19 4.35 2.24 2.25 -
P/RPS 1.18 0.72 0.76 1.26 1.01 0.60 0.60 11.92%
P/EPS 13.77 21.79 65.62 25.64 5.31 6.81 4.99 18.42%
EY 7.26 4.59 1.52 3.90 18.83 14.68 20.04 -15.56%
DY 0.00 2.65 2.56 0.00 4.64 7.28 3.20 -
P/NAPS 0.74 0.47 0.49 0.91 0.72 0.44 0.48 7.47%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 27/08/09 27/08/08 30/08/07 28/08/06 30/08/05 -
Price 1.34 1.08 1.17 1.82 2.20 2.95 1.70 -
P/RPS 0.83 0.69 0.76 1.05 0.51 0.79 0.45 10.73%
P/EPS 9.76 20.82 65.62 21.30 2.69 8.97 3.77 17.17%
EY 10.24 4.80 1.52 4.69 37.22 11.14 26.53 -14.66%
DY 0.00 2.78 2.56 0.00 9.18 5.53 4.24 -
P/NAPS 0.52 0.44 0.49 0.76 0.37 0.58 0.36 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment