[WTK] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -76.01%
YoY- -79.13%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 726,475 698,397 678,317 665,894 754,709 730,590 606,817 3.04%
PBT 57,521 72,069 20,522 17,042 43,440 169,264 72,816 -3.85%
Tax -4,909 -12,323 1,623 -9,619 -6,382 -30,023 -20,876 -21.41%
NP 52,612 59,746 22,145 7,423 37,058 139,241 51,940 0.21%
-
NP to SH 52,286 59,699 22,555 7,760 37,175 139,399 53,427 -0.35%
-
Tax Rate 8.53% 17.10% -7.91% 56.44% 14.69% 17.74% 28.67% -
Total Cost 673,863 638,651 656,172 658,471 717,651 591,349 554,877 3.28%
-
Net Worth 1,220,916 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 827,231 6.69%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 18,463 - 13,040 12,984 - 34,366 26,516 -5.84%
Div Payout % 35.31% - 57.82% 167.33% - 24.65% 49.63% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,220,916 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 827,231 6.69%
NOSH 434,489 435,040 434,907 435,196 435,159 170,225 162,520 17.79%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.24% 8.55% 3.26% 1.11% 4.91% 19.06% 8.56% -
ROE 4.28% 5.34% 2.13% 0.74% 3.54% 13.65% 6.46% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 167.20 160.54 155.97 153.01 173.43 429.19 373.38 -12.52%
EPS 12.03 13.72 5.19 1.78 8.54 81.89 32.87 -15.41%
DPS 4.25 0.00 3.00 3.00 0.00 20.19 16.31 -20.06%
NAPS 2.81 2.57 2.43 2.41 2.41 6.00 5.09 -9.41%
Adjusted Per Share Value based on latest NOSH - 435,196
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 150.93 145.09 140.92 138.34 156.79 151.78 126.07 3.04%
EPS 10.86 12.40 4.69 1.61 7.72 28.96 11.10 -0.36%
DPS 3.84 0.00 2.71 2.70 0.00 7.14 5.51 -5.83%
NAPS 2.5365 2.3228 2.1956 2.1789 2.1788 2.1219 1.7186 6.69%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.24 1.89 1.13 1.17 2.19 4.35 2.24 -
P/RPS 0.74 1.18 0.72 0.76 1.26 1.01 0.60 3.55%
P/EPS 10.30 13.77 21.79 65.62 25.64 5.31 6.81 7.13%
EY 9.70 7.26 4.59 1.52 3.90 18.83 14.68 -6.66%
DY 3.43 0.00 2.65 2.56 0.00 4.64 7.28 -11.77%
P/NAPS 0.44 0.74 0.47 0.49 0.91 0.72 0.44 0.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 26/08/10 27/08/09 27/08/08 30/08/07 28/08/06 -
Price 1.15 1.34 1.08 1.17 1.82 2.20 2.95 -
P/RPS 0.69 0.83 0.69 0.76 1.05 0.51 0.79 -2.22%
P/EPS 9.56 9.76 20.82 65.62 21.30 2.69 8.97 1.06%
EY 10.46 10.24 4.80 1.52 4.69 37.22 11.14 -1.04%
DY 3.70 0.00 2.78 2.56 0.00 9.18 5.53 -6.47%
P/NAPS 0.41 0.52 0.44 0.49 0.76 0.37 0.58 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment