[WTK] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 56.16%
YoY- -129.0%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 170,184 176,638 191,017 133,075 226,114 161,502 165,756 0.43%
PBT 11,251 26,569 9,762 -3,371 23,489 18,554 29,612 -14.88%
Tax -2,665 -5,195 -2,699 -2,237 -4,540 -3,488 -4,289 -7.61%
NP 8,586 21,374 7,063 -5,608 18,949 15,066 25,323 -16.48%
-
NP to SH 8,516 21,223 7,089 -5,527 19,060 15,082 25,337 -16.60%
-
Tax Rate 23.69% 19.55% 27.65% - 19.33% 18.80% 14.48% -
Total Cost 161,598 155,264 183,954 138,683 207,165 146,436 140,433 2.36%
-
Net Worth 1,220,916 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 827,231 6.69%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 5,106 9,751 -
Div Payout % - - - - - 33.86% 38.49% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,220,916 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 827,231 6.69%
NOSH 434,489 435,040 434,907 435,196 435,159 170,225 162,520 17.79%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.05% 12.10% 3.70% -4.21% 8.38% 9.33% 15.28% -
ROE 0.70% 1.90% 0.67% -0.53% 1.82% 1.48% 3.06% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 39.17 40.60 43.92 30.58 51.96 94.88 101.99 -14.73%
EPS 1.96 4.88 1.63 -1.27 4.38 8.86 15.59 -29.19%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 6.00 -
NAPS 2.81 2.57 2.43 2.41 2.41 6.00 5.09 -9.41%
Adjusted Per Share Value based on latest NOSH - 435,196
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 35.36 36.70 39.68 27.65 46.98 33.55 34.44 0.43%
EPS 1.77 4.41 1.47 -1.15 3.96 3.13 5.26 -16.58%
DPS 0.00 0.00 0.00 0.00 0.00 1.06 2.03 -
NAPS 2.5365 2.3228 2.1956 2.1789 2.1788 2.1219 1.7186 6.69%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.24 1.89 1.13 1.17 2.19 4.35 2.24 -
P/RPS 3.17 4.65 2.57 3.83 4.21 4.58 2.20 6.27%
P/EPS 63.27 38.74 69.33 -92.13 50.00 49.10 14.37 27.99%
EY 1.58 2.58 1.44 -1.09 2.00 2.04 6.96 -21.87%
DY 0.00 0.00 0.00 0.00 0.00 0.69 2.68 -
P/NAPS 0.44 0.74 0.47 0.49 0.91 0.72 0.44 0.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 26/08/10 27/08/09 27/08/08 30/08/07 28/08/06 -
Price 1.15 1.34 1.08 1.17 1.82 2.20 2.95 -
P/RPS 2.94 3.30 2.46 3.83 3.50 2.32 2.89 0.28%
P/EPS 58.67 27.47 66.26 -92.13 41.55 24.83 18.92 20.73%
EY 1.70 3.64 1.51 -1.09 2.41 4.03 5.28 -17.19%
DY 0.00 0.00 0.00 0.00 0.00 1.36 2.03 -
P/NAPS 0.41 0.52 0.44 0.49 0.76 0.37 0.58 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment