[WTK] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -16.37%
YoY- 23.66%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 565,673 498,221 452,266 547,438 280,117 -0.72%
PBT 58,938 55,204 43,141 93,579 62,711 0.06%
Tax -10,389 -12,279 -7,086 -25,058 -7,299 -0.36%
NP 48,549 42,925 36,055 68,521 55,412 0.13%
-
NP to SH 48,549 42,925 36,207 68,521 55,412 0.13%
-
Tax Rate 17.63% 22.24% 16.43% 26.78% 11.64% -
Total Cost 517,124 455,296 416,211 478,917 224,705 -0.86%
-
Net Worth 667,449 628,140 588,568 595,535 538,948 -0.22%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 8,151 8,158 3,818 -
Div Payout % - - 22.51% 11.91% 6.89% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 667,449 628,140 588,568 595,535 538,948 -0.22%
NOSH 162,396 162,730 163,038 163,160 109,098 -0.41%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.58% 8.62% 7.97% 12.52% 19.78% -
ROE 7.27% 6.83% 6.15% 11.51% 10.28% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 348.33 306.16 277.40 335.52 256.76 -0.31%
EPS 29.90 26.38 22.21 42.00 50.79 0.55%
DPS 0.00 0.00 5.00 5.00 3.50 -
NAPS 4.11 3.86 3.61 3.65 4.94 0.19%
Adjusted Per Share Value based on latest NOSH - 163,160
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 117.52 103.51 93.96 113.73 58.19 -0.72%
EPS 10.09 8.92 7.52 14.24 11.51 0.13%
DPS 0.00 0.00 1.69 1.69 0.79 -
NAPS 1.3866 1.305 1.2228 1.2372 1.1197 -0.22%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.08 2.42 2.01 2.58 0.00 -
P/RPS 0.60 0.79 0.72 0.77 0.00 -100.00%
P/EPS 6.96 9.17 9.05 6.14 0.00 -100.00%
EY 14.37 10.90 11.05 16.28 0.00 -100.00%
DY 0.00 0.00 2.49 1.94 0.00 -
P/NAPS 0.51 0.63 0.56 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 26/02/02 28/02/01 - -
Price 2.46 2.38 2.04 2.40 0.00 -
P/RPS 0.71 0.78 0.74 0.72 0.00 -100.00%
P/EPS 8.23 9.02 9.19 5.71 0.00 -100.00%
EY 12.15 11.08 10.89 17.50 0.00 -100.00%
DY 0.00 0.00 2.45 2.08 0.00 -
P/NAPS 0.60 0.62 0.57 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment