[WTK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 31.43%
YoY- -30.04%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 345,363 221,077 105,570 547,425 412,240 258,844 119,368 102.91%
PBT 31,368 20,375 11,941 93,870 74,936 49,845 22,760 23.82%
Tax -6,366 -4,615 -2,657 -21,185 -19,631 -11,923 -6,187 1.91%
NP 25,002 15,760 9,284 72,685 55,305 37,922 16,573 31.50%
-
NP to SH 25,002 15,760 9,284 72,685 55,305 37,922 16,573 31.50%
-
Tax Rate 20.29% 22.65% 22.25% 22.57% 26.20% 23.92% 27.18% -
Total Cost 320,361 205,317 96,286 474,740 356,935 220,922 102,795 113.21%
-
Net Worth 588,282 586,304 614,574 608,164 590,683 578,119 556,067 3.82%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 9,015 - - - -
Div Payout % - - - 12.40% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 588,282 586,304 614,574 608,164 590,683 578,119 556,067 3.82%
NOSH 163,411 163,316 163,450 163,925 163,624 109,285 109,032 30.93%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.24% 7.13% 8.79% 13.28% 13.42% 14.65% 13.88% -
ROE 4.25% 2.69% 1.51% 11.95% 9.36% 6.56% 2.98% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 211.35 135.37 64.59 333.95 251.94 236.85 109.48 54.97%
EPS 15.30 9.65 5.68 44.30 33.80 34.70 15.20 0.43%
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 3.60 3.59 3.76 3.71 3.61 5.29 5.10 -20.70%
Adjusted Per Share Value based on latest NOSH - 163,160
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 71.75 45.93 21.93 113.73 85.64 53.78 24.80 102.90%
EPS 5.19 3.27 1.93 15.10 11.49 7.88 3.44 31.51%
DPS 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
NAPS 1.2222 1.2181 1.2768 1.2635 1.2272 1.2011 1.1552 3.82%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.06 2.18 2.26 2.58 3.38 3.90 6.80 -
P/RPS 0.97 1.61 3.50 0.77 1.34 1.65 6.21 -70.96%
P/EPS 13.46 22.59 39.79 5.82 10.00 11.24 44.74 -55.06%
EY 7.43 4.43 2.51 17.19 10.00 8.90 2.24 122.25%
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.60 0.70 0.94 0.74 1.33 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 17/07/00 -
Price 2.10 2.22 2.26 2.40 3.03 3.78 3.92 -
P/RPS 0.99 1.64 3.50 0.72 1.20 1.60 3.58 -57.52%
P/EPS 13.73 23.01 39.79 5.41 8.96 10.89 25.79 -34.28%
EY 7.29 4.35 2.51 18.48 11.16 9.18 3.88 52.20%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.60 0.65 0.84 0.71 0.77 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment