[WTK] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 11.85%
YoY- 24.38%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 702,650 730,122 666,836 710,334 738,901 732,929 712,776 -0.23%
PBT 32,425 75,090 38,930 61,530 56,145 72,839 55,262 -8.49%
Tax -43,911 -15,894 -9,669 -5,697 -11,133 -7,439 -9,827 28.30%
NP -11,486 59,196 29,261 55,833 45,012 65,400 45,435 -
-
NP to SH -9,572 60,420 29,935 55,715 44,794 64,993 45,565 -
-
Tax Rate 135.42% 21.17% 24.84% 9.26% 19.83% 10.21% 17.78% -
Total Cost 714,136 670,926 637,575 654,501 693,889 667,529 667,341 1.13%
-
Net Worth 954,948 1,381,515 1,328,986 867,650 1,229,550 1,212,998 1,096,676 -2.27%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 9,549 11,893 8,017 10,932 12,162 18,463 - -
Div Payout % 0.00% 19.69% 26.78% 19.62% 27.15% 28.41% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 954,948 1,381,515 1,328,986 867,650 1,229,550 1,212,998 1,096,676 -2.27%
NOSH 477,474 481,344 481,344 433,825 434,470 434,766 435,188 1.55%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -1.63% 8.11% 4.39% 7.86% 6.09% 8.92% 6.37% -
ROE -1.00% 4.37% 2.25% 6.42% 3.64% 5.36% 4.15% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 147.16 153.26 139.99 163.74 170.07 168.58 163.79 -1.76%
EPS -2.00 12.68 6.28 12.84 10.31 14.95 10.47 -
DPS 2.00 2.49 1.68 2.52 2.80 4.25 0.00 -
NAPS 2.00 2.90 2.79 2.00 2.83 2.79 2.52 -3.77%
Adjusted Per Share Value based on latest NOSH - 433,825
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 145.98 151.68 138.54 147.57 153.51 152.27 148.08 -0.23%
EPS -1.99 12.55 6.22 11.57 9.31 13.50 9.47 -
DPS 1.98 2.47 1.67 2.27 2.53 3.84 0.00 -
NAPS 1.9839 2.8701 2.761 1.8026 2.5544 2.52 2.2784 -2.27%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.00 1.33 1.18 1.42 0.92 1.50 1.91 -
P/RPS 0.68 0.87 0.84 0.87 0.54 0.89 1.17 -8.63%
P/EPS -49.88 10.49 18.78 11.06 8.92 10.03 18.24 -
EY -2.00 9.54 5.33 9.04 11.21 9.97 5.48 -
DY 2.00 1.87 1.43 1.77 3.04 2.83 0.00 -
P/NAPS 0.50 0.46 0.42 0.71 0.33 0.54 0.76 -6.73%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 26/05/16 27/05/15 27/05/14 29/05/13 28/05/12 31/05/11 -
Price 0.935 1.13 1.02 1.43 1.16 1.26 1.85 -
P/RPS 0.64 0.74 0.73 0.87 0.68 0.75 1.13 -9.03%
P/EPS -46.64 8.91 16.23 11.13 11.25 8.43 17.67 -
EY -2.14 11.22 6.16 8.98 8.89 11.86 5.66 -
DY 2.14 2.20 1.65 1.76 2.41 3.37 0.00 -
P/NAPS 0.47 0.39 0.37 0.72 0.41 0.45 0.73 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment